ENSCO PLC, 10-Q filed on 8/1/2014
Quarterly Report
Document And Entity Information
6 Months Ended
Jun. 30, 2014
Jul. 25, 2014
Document And Entity Information [Abstract]
 
 
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Jun. 30, 2014 
 
Document Fiscal Year Focus
2014 
 
Document Fiscal Period Focus
Q2 
 
Entity Registrant Name
Ensco plc 
 
Entity Central Index Key
0000314808 
 
Current Fiscal Year End Date
--12-31 
 
Entity Filer Category
Large Accelerated Filer 
 
Entity Common Shares, Shares Outstanding
 
234,308,440 
Condensed Consolidated Statements Of Income (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Income Statement [Abstract]
 
 
 
 
OPERATING REVENUES
$ 1,203.0 
$ 1,130.3 
$ 2,332.9 
$ 2,170.6 
OPERATING EXPENSES
 
 
 
 
Contract drilling (exclusive of depreciation)
576.0 
527.2 
1,128.6 
1,007.0 
Asset Impairment Charges
991.5 
991.5 
Depreciation
139.4 
132.0 
278.6 
259.9 
General and administrative
36.2 
36.4 
74.3 
74.2 
Total operating expenses
1,743.1 
695.6 
2,473.0 
1,341.1 
OPERATING (LOSS) INCOME
(540.1)
434.7 
(140.1)
829.5 
OTHER INCOME (EXPENSE)
 
 
 
 
Interest income
3.5 
4.7 
7.1 
8.0 
Interest expense, net
(36.4)
(44.2)
(71.0)
(83.4)
Other, net
2.1 
(0.3)
4.0 
5.8 
Other income (expense), net
(30.8)
(39.8)
(59.9)
(69.6)
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(570.9)
394.9 
(200.0)
759.9 
PROVISION FOR INCOME TAXES
 
 
 
 
Current income tax expense
50.6 
53.0 
109.1 
108.9 
Deferred income tax (benefit) expense
(2.6)
(4.5)
(8.2)
(9.6)
Total provision for income taxes
48.0 
48.5 
100.9 
99.3 
INCOME FROM CONTINUING OPERATIONS
(618.9)
346.4 
(300.9)
660.6 
DISCONTINUED OPERATIONS
 
 
 
 
(Loss) gain on disposal of discontinued operations, net
0.7 
20.1 
(1.1)
DISCONTINUED OPERATIONS, NET
(550.7)
16.2 
(572.0)
21.9 
NET INCOME
(1,169.6)
362.6 
(872.9)
682.5 
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
(3.1)
(1.7)
(7.3)
(4.5)
NET INCOME ATTRIBUTABLE TO ENSCO
(1,172.7)
360.9 
(880.2)
678.0 
Income (Loss) from Continuing Operations, Per Basic and Diluted Share
$ (2.69)
$ 1.48 
$ (1.34)
$ 2.82 
EARNINGS PER SHARE - BASIC
 
 
 
 
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic and Diluted Share
$ (2.38)
$ 0.07 
$ (2.48)
$ 0.09 
Earnings Per Share, Basic and Diluted
$ (5.07)
$ 1.55 
$ (3.82)
$ 2.91 
NET INCOME ATTRIBUTABLE TO ENSCO SHARES - BASIC AND DILUTED
$ (1,174.8)
$ 357.0 
$ (884.1)
$ 670.8 
WEIGHTED-AVERAGE SHARES OUTSTANDING
 
 
 
 
Basic (in shares)
231.5 
230.8 
231.4 
230.6 
Diluted (in shares)
231.5 
231.0 
231.4 
230.8 
CASH DIVIDENDS PER SHARE (in dollars per share)
$ 0.750 
$ 0.500 
$ 1.500 
$ 1.000 
Condensed Consolidated Statements of Comprehensive Income (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Statement of Comprehensive Income [Abstract]
 
 
 
 
NET INCOME
$ (1,169.6)
$ 362.6 
$ (872.9)
$ 682.5 
OTHER COMPREHENSIVE (LOSS) INCOME, NET
 
 
 
 
Net change in fair value of derivatives
5.0 
(9.6)
9.9 
(13.6)
Reclassification of net losses (gains) on derivative instruments from other comprehensive income into net income
(2.4)
0.4 
(1.9)
(0.6)
Other
0.5 
0.6 
0.5 
0.5 
NET OTHER COMPREHENSIVE (LOSS) INCOME
3.1 
(8.6)
8.5 
(13.7)
COMPREHENSIVE INCOME
(1,166.5)
354.0 
(864.4)
668.8 
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
(3.1)
(1.7)
(7.3)
(4.5)
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
$ (1,169.6)
$ 352.3 
$ (871.7)
$ 664.3 
Condensed Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
CURRENT ASSETS
 
 
Cash and cash equivalents
$ 145.0 
$ 165.6 
Accounts receivable, net
843.6 
855.7 
Other
787.2 
513.9 
Total current assets
1,775.8 
1,535.2 
PROPERTY AND EQUIPMENT, AT COST
15,801.2 
17,498.5 
Less accumulated depreciation
2,920.0 
3,187.5 
Property and equipment, net
12,881.2 
14,311.0 
GOODWILL
3,274.0 
3,274.0 
OTHER ASSETS, NET
340.2 
352.7 
TOTAL ASSETS
18,271.2 
19,472.9 
CURRENT LIABILITIES
 
 
Accounts payable - trade
494.3 
341.1 
Accrued liabilities and other
548.2 
658.7 
Current maturities of long-term debt
47.5 
47.5 
Total current liabilities
1,090.0 
1,047.3 
LONG-TERM DEBT
4,679.1 
4,718.9 
DEFERRED INCOME TAXES
317.0 
362.1 
OTHER LIABILITIES
592.3 
545.7 
COMMITMENTS AND CONTINGENCIES
   
   
ENSCO SHAREHOLDERS' EQUITY
 
 
Additional paid-in capital
5,493.3 
5,467.2 
Retained earnings
6,095.4 
7,327.3 
Accumulated other comprehensive income
26.7 
18.2 
Treasury shares, at cost, 6.0 million shares and 5.3 million shares
(57.0)
(45.2)
Total Ensco shareholders' equity
11,582.6 
12,791.6 
NONCONTROLLING INTERESTS
10.2 
7.3 
Total equity
11,592.8 
12,798.9 
Total liabilities and shareholders' equity
18,271.2 
19,472.9 
Class A ordinary shares, U.S. [Member]
 
 
ENSCO SHAREHOLDERS' EQUITY
 
 
Common shares, value
24.1 
24.0 
Common Class B, Par Value In GBP [Member]
 
 
ENSCO SHAREHOLDERS' EQUITY
 
 
Common shares, value
$ 0.1 
$ 0.1 
Condensed Consolidated Balance Sheets (Parenthetical)
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2014
Class A ordinary shares, U.S. [Member]
USD ($)
Dec. 31, 2013
Class A ordinary shares, U.S. [Member]
USD ($)
Jun. 30, 2014
Common Class B, Par Value In GBP [Member]
GBP (£)
Dec. 31, 2013
Common Class B, Par Value In GBP [Member]
GBP (£)
Common stock, par value per share (in dollars per share or pounds sterling per share)
 
 
$ 0.10 
$ 0.10 
£ 1 
£ 1 
Common shares, shares authorized (in shares)
 
 
450,000,000 
450,000,000 
50,000 
50,000 
Common shares, shares issued (in shares)
 
 
240,600,000 
239,500,000 
50,000 
50,000 
Treasury shares, shares held (in shares)
6,300,000 
6,000,000 
 
 
 
 
Condensed Consolidated Statements Of Cash Flows (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
OPERATING ACTIVITIES
 
 
Net income
$ (872.9)
$ 682.5 
Adjustments to reconcile net income to net cash provided by operating activities of continuing operations:
 
 
Discontinued operations, net
572.0 
(21.9)
Asset Impairment Charges
991.5 
Depreciation expense
278.6 
259.9 
Share-based compensation expense
24.2 
26.1 
Deferred income tax (benefit) expense
(8.2)
(9.6)
Amortization of intangibles and other, net
(4.2)
(15.2)
Other
(3.5)
(6.6)
Changes in operating assets and liabilities
11.8 
(183.9)
Net cash provided by operating activities of continuing operations
989.3 
731.3 
INVESTING ACTIVITIES
 
 
Additions to property and equipment
(631.8)
(591.4)
Maturities of short-term investments
50.0 
50.0 
Payments to Acquire Marketable Securities
(33.3)
Other
2.4 
1.5 
Net Cash Provided by (Used in) Investing Activities, Continuing Operations
(612.7)
(539.9)
Net cash provided by (used in) investing activities of continuing operations
(612.7)
(539.9)
FINANCING ACTIVITIES
 
 
Cash dividends paid
(351.2)
(233.3)
Reduction of long-term borrowings
(23.7)
(23.7)
Proceeds from exercise of share options
2.4 
22.0 
Other
(15.8)
(13.8)
Net cash provided by (used in) financing activities
(388.3)
(248.8)
DISCONTINUED OPERATIONS
 
 
Operating activities
(67.9)
52.6 
Investing activities
58.8 
8.5 
Net cash provided by discontinued operations
(9.1)
61.1 
Effect of exchange rate changes on cash and cash equivalents
0.2 
(1.0)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(20.6)
2.7 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
165.6 
487.1 
CASH AND CASH EQUIVALENTS, END OF PERIOD
$ 145.0 
$ 489.8 
Unaudited Condensed Consolidated Financial Statements
Unaudited Condensed Consolidated Financial Statements
Unaudited Condensed Consolidated Financial Statements
 
We prepared the accompanying condensed consolidated financial statements of Ensco plc and subsidiaries (the "Company," "Ensco," "our," "we" or "us") in accordance with accounting principles generally accepted in the United States of America ("GAAP"), pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC") included in the instructions to Form 10-Q and Article 10 of Regulation S-X. The financial information included in this report is unaudited but, in our opinion, includes all adjustments (consisting of normal recurring adjustments) that are necessary for a fair presentation of our financial position, results of operations and cash flows for the interim periods presented. The December 31, 2013 condensed consolidated balance sheet data were derived from our 2013 audited consolidated financial statements, but do not include all disclosures required by GAAP. Certain previously reported amounts have been reclassified to conform to the current year presentation. The preparation of our condensed consolidated financial statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, the related revenues and expenses and disclosures of gain and loss contingencies as of the date of the financial statements. Actual results could differ from those estimates.
 
The financial data for the three-month and six-month periods ended June 30, 2014 and 2013 included herein have been subjected to a limited review by KPMG LLP, our independent registered public accounting firm. The accompanying independent registered public accounting firm's review report is not a report within the meaning of Sections 7 and 11 of the Securities Act of 1933, and the independent registered public accounting firm's liability under Section 11 does not extend to it.
 
Results of operations for the three-month and six-month periods ended June 30, 2014 are not necessarily indicative of the results of operations that will be realized for the year ending December 31, 2014. We recommend these condensed consolidated financial statements be read in conjunction with our annual report on Form 10-K for the year ended December 31, 2013 and our quarterly reports on Form 10-Q filed with the SEC on February 26, 2014 and April 29, 2014, respectively.

New Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606) ("Update 2014-09"), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The new standard is effective for the Company on January 1, 2017, and early application is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. We are currently evaluating the effect that ASU 2014-09 will have on our consolidated financial statements and related disclosures.
Fair Value Measurements
Fair Value Measurements
Fair Value Measurements
 
The following fair value hierarchy table categorizes information regarding our net financial assets measured at fair value on a recurring basis (in millions):
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
As of June 30, 2014
 
 
 

 
 

 
 

Supplemental executive retirement plan assets 
$
42.4

 
$

 
$

 
$
42.4

Derivatives, net 

 
17.0

 

 
17.0

Total financial assets
$
42.4

 
$
17.0

 
$

 
$
59.4

 
 
 
 
 
 
 
 
As of December 31, 2013
 
 
 

 
 

 
 

Supplemental executive retirement plan assets
$
37.7

 
$

 
$

 
$
37.7

Derivatives, net 

 
1.8

 

 
1.8

Total financial assets
$
37.7

 
$
1.8

 
$

 
$
39.5



Supplemental Executive Retirement Plan Assets
 
Our supplemental executive retirement plans (the "SERP") are non-qualified plans that provide eligible employees an opportunity to defer a portion of their compensation for use after retirement. Assets held in the SERP were marketable securities measured at fair value on a recurring basis using Level 1 inputs and were included in other assets, net, on our condensed consolidated balance sheets. The fair value measurement of assets held in the SERP was based on quoted market prices.
 
Derivatives
 
Our derivatives were measured at fair value on a recurring basis using Level 2 inputs. See "Note 3 - Derivative Instruments" for additional information on our derivatives, including a description of our foreign currency hedging activities and related methodologies used to manage foreign currency exchange rate risk. The fair value measurement of our derivatives was based on market prices that are generally observable for similar assets or liabilities at commonly-quoted intervals.
 
Other Financial Instruments
 
The carrying values and estimated fair values of our long-term debt instruments were as follows (in millions):
 
June 30,
2014
 
December 31,
2013
 
Carrying Value  
 
Estimated Fair Value  
 
Carrying Value  
 
Estimated Fair Value  
4.7% Senior notes due 2021
$
1,478.6

 
$
1,633.4

 
$
1,477.2

 
$
1,596.9

6.875% Senior notes due 2020
1,016.6

 
1,090.9

 
1,024.8

 
1,086.7

3.25% Senior notes due 2016
997.3

 
1,039.7

 
996.5

 
1,045.8

8.50% Senior notes due 2019
592.2

 
637.6

 
600.5

 
635.8

7.875% Senior notes due 2040
381.9

 
434.6

 
382.6

 
410.5

7.2% Debentures due 2027
149.1

 
188.9

 
149.1

 
178.6

4.33% MARAD bonds, including current maturities, due 2016
62.6

 
62.9

 
78.9

 
79.7

4.65% MARAD bonds, including current maturities, due 2020
29.3

 
32.5

 
31.5

 
35.2

6.36% MARAD bonds, including current maturities, due 2015
19.0

 
20.1

 
25.3

 
27.1

Total
$
4,726.6

 
$
5,140.6

 
$
4,766.4

 
$
5,096.3



The estimated fair values of our senior notes and debentures were determined using quoted market prices. The estimated fair values of our Maritime Administration ("MARAD") bonds were determined using an income approach valuation model. The estimated fair values of our cash and cash equivalents, short-term investments, receivables, trade payables and other liabilities approximated their carrying values as of June 30, 2014 and December 31, 2013.
Derivative Instruments
Derivative Instruments
Derivative Instruments
    
Our functional currency is the U.S. dollar. As is customary in the oil and gas industry, a majority of our revenues are denominated in U.S. dollars; however, a portion of the revenues earned and expenses incurred by certain of our subsidiaries are denominated in currencies other than the U.S. dollar ("foreign currencies"). These transactions are remeasured in U.S. dollars based on a combination of both current and historical exchange rates. We use foreign currency forward contracts to reduce our exposure to various market risks, primarily foreign currency exchange rate risk.
 
All derivatives were recorded on our condensed consolidated balance sheets at fair value. Derivatives subject to legally enforceable master netting agreements were not offset in our condensed consolidated balance sheets. Accounting for the gains and losses resulting from changes in the fair value of derivatives depends on the use of the derivative and whether it qualifies for hedge accounting.  Net assets of $17.0 million and $1.8 million associated with our foreign currency forward contracts were included on our condensed consolidated balance sheets as of June 30, 2014 and December 31, 2013, respectively.  All of our derivatives mature during the next 18 months.  See "Note 2 - Fair Value Measurements" for additional information on the fair value measurement of our derivatives.
 
Derivatives recorded at fair value on our condensed consolidated balance sheets consisted of the following (in millions):
 
Derivative Assets
 
Derivative Liabilities
 
June 30,
2014
 
December 31,
2013
 
June 30,
2014
 
December 31,
2013
Derivatives Designated as Hedging Instruments
 
 
 

 
 

 
 

Foreign currency forward contracts - current(1)
$
13.7

 
$
9.1

 
$
1.1

 
$
9.8

Foreign currency forward contracts - non-current(2)
1.7

 
1.2

 
.2

 
.6

 
15.4

 
10.3

 
1.3

 
10.4

Derivatives Not Designated as Hedging Instruments
 
 
 

 
 

 
 

Foreign currency forward contracts - current(1)
3.2

 
2.5

 
.3

 
.6

 
3.2

 
2.5

 
.3

 
.6

Total
$
18.6

 
$
12.8

 
$
1.6

 
$
11.0

 
(1) 
Derivative assets and liabilities that have maturity dates equal to or less than twelve months from the respective balance sheet date were included in other current assets and accrued liabilities and other, respectively, on our condensed consolidated balance sheets.

(2) 
Derivative assets and liabilities that have maturity dates greater than twelve months from the respective balance sheet date were included in other assets, net, and other liabilities, respectively, on our condensed consolidated balance sheets.
 
We utilize cash flow hedges to hedge forecasted foreign currency denominated transactions, primarily to reduce our exposure to foreign currency exchange rate risk associated with contract drilling expenses and capital expenditures denominated in various currencies. As of June 30, 2014, we had cash flow hedges outstanding to exchange an aggregate $372.2 million for various foreign currencies, including $187.0 million for British pounds, $91.4 million for Brazilian reais, $39.5 million for Singapore dollars, $22.2 million for Australian dollars, $20.9 million for euros and $11.2 million for other currencies.

Gains and losses, net of tax, on derivatives designated as cash flow hedges included in our condensed consolidated statements of operations and comprehensive income were as follows (in millions):

Three Months Ended June 30, 2014 and 2013
 
Gain (Loss)Recognized in Other Comprehensive Income (Effective Portion)  
 
(Loss) Gain Reclassified from Accumulated Other Comprehensive Income ("AOCI") into Income (Effective Portion)(1)
 
Gain (Loss)Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing)(2)
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Interest rate lock contracts(3)
$

 
$

 
$
(.1
)
 
$
(.1
)
 
$

 
$

Foreign currency forward contracts(4)
5.0

 
(9.6
)
 
2.5

 
(.3
)
 
1.2

 
(1.6
)
Total
$
5.0

 
$
(9.6
)
 
$
2.4

 
$
(.4
)
 
$
1.2

 
$
(1.6
)

Six Months Ended June 30, 2014 and 2013
 
Gain (Loss) Recognized in Other Comprehensive Income (Effective Portion)  
 
(Loss) Gain Reclassified from AOCI into Income (Effective Portion)(1)
 
Gain (Loss) Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing)(2)
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Interest rate lock contracts(3)
$

 
$

 
$
(.2
)
 
$
(.2
)
 
$

 
$

Foreign currency forward contracts(5)
9.9

 
(13.6
)
 
2.1

 
.8

 
1.9

 
(1.4
)
Total
$
9.9

 
$
(13.6
)
 
$
1.9

 
$
.6

 
$
1.9

 
$
(1.4
)


(1)
Changes in the fair value of cash flow hedges are recorded in AOCI.  Amounts recorded in AOCI associated with cash flow hedges are subsequently reclassified into contract drilling, depreciation or interest expense as earnings are affected by the underlying hedged forecasted transaction.

(2)
Gains and losses recognized in income for ineffectiveness and amounts excluded from effectiveness testing were included in other, net, in our condensed consolidated statements of operations.

(3)
Losses on interest rate lock derivatives reclassified from AOCI into income (effective portion) were included in interest expense, net in our condensed consolidated statements of operations.

(4) 
During the three-month period ended June 30, 2014, $2.3 million of gains were reclassified from AOCI into contract drilling expense and $200,000 of gains were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations. During the three-month period ended June 30, 2013, $500,000 of losses were reclassified from AOCI into contract drilling expense and $200,000 of gains were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations.

(5) 
During the six-month period ended June 30, 2014, $1.7 million of gains were reclassified from AOCI into contract drilling expense and $400,000 of gains were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations. During the six-month period ended June 30, 2013, $400,000 of gains were reclassified from AOCI into contract drilling expense and $400,000 of gains were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations.

We have net assets and liabilities denominated in numerous foreign currencies and use various methods to manage our exposure to foreign currency exchange rate risk. We predominantly structure our drilling contracts in U.S. dollars, which significantly reduces the portion of our cash flows and assets denominated in foreign currencies. We occasionally enter into derivatives that hedge the fair value of recognized foreign currency denominated assets or liabilities but do not designate such derivatives as hedging instruments.  In these situations, a natural hedging relationship generally exists whereby changes in the fair value of the derivatives offset changes in the fair value of the underlying hedged items. As of June 30, 2014, we held derivatives not designated as hedging instruments to exchange an aggregate $233.7 million for various foreign currencies, including $111.0 million for euros, $37.1 million for British pounds, $25.2 million for Swiss francs, $17.4 million for Indonesian rupiah, $14.5 million for Australian dollars and $28.5 million for other currencies.
     
Net gains of $900,000 and net losses of $300,000 associated with our derivatives not designated as hedging instruments were included in other, net, in our condensed consolidated statements of operations for the three-month periods ended June 30, 2014 and 2013, respectively. Net gains of $300,000 and net losses of $4.7 million associated with our derivatives not designated as hedging instruments were included in other, net in our condensed consolidated statements of operations for the six-month periods ended June 30, 2014 and 2013, respectively.

As of June 30, 2014, the estimated amount of net gains associated with derivative instruments, net of tax, that would be reclassified into earnings during the next twelve months totaled $6.7 million.
Noncontrolling Interests (Notes)
Noncontrolling Interests
Noncontrolling Interests

Third parties hold a noncontrolling ownership interest in certain of our non-U.S. subsidiaries. Noncontrolling interests are classified as equity on our condensed consolidated balance sheets, and net income attributable to noncontrolling interests is presented separately on our condensed consolidated statements of operations.
    
Income from continuing operations attributable to Ensco for the three-month and six-month periods ended June 30, 2014 and 2013 was as follows (in millions):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2014
 
2013
 
2014
 
2013
(Loss) income from continuing operations
$
(618.9
)
 
$
346.4

 
$
(300.9
)
 
$
660.6

Income from continuing operations attributable to noncontrolling interests
(3.1
)
 
(1.4
)
 
(7.2
)
 
(4.1
)
(Loss) income from continuing operations attributable to Ensco
$
(622.0
)
 
$
345.0

 
$
(308.1
)
 
$
656.5



Income from discontinued operations attributable to Ensco for the three-month and six-month periods ended June 30, 2014 and 2013 was as follows (in millions):

 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2014
 
2013
 
2014
 
2013
(Loss) income from discontinued operations, net
$
(550.7
)
 
$
16.2

 
$
(572.0
)
 
$
21.9

Income from discontinued operations attributable to noncontrolling interests


 
(.3
)
 
(.1
)
 
(.4
)
(Loss) income from discontinued operations attributable to Ensco

$
(550.7
)
 
$
15.9

 
$
(572.1
)
 
$
21.5

Earnings Per Share
Earnings Per Share
Earnings Per Share
 
We compute basic and diluted earnings per share ("EPS") in accordance with the two-class method. Net (loss)income attributable to Ensco used in our computations of basic and diluted EPS is adjusted to exclude net income allocated to non-vested shares granted to our employees and non-employee directors. Weighted-average shares outstanding used in our computation of diluted EPS is calculated using the treasury stock method and excludes non-vested shares.
    
The following table is a reconciliation of net (loss) income attributable to Ensco shares used in our basic and diluted EPS computations for the three-month and six-month periods ended June 30, 2014 and 2013 (in millions):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2014
 
2013
 
2014
 
2013
Net (loss) income attributable to Ensco
$
(1,172.7
)
 
$
360.9

 
$
(880.2
)
 
$
678.0

Net income allocated to non-vested share awards
(2.1
)
 
(3.9
)
 
(3.9
)
 
(7.2
)
Net (loss) income attributable to Ensco shares
$
(1,174.8
)
 
$
357.0

 
$
(884.1
)
 
$
670.8


 
Net income allocated to non-vested share awards during the three-month and six-month periods ended June 30, 2014 represented dividends paid on non-vested share awards of $2.1 million and $3.9 million, respectively, and reduced net (loss) income from continuing operations attributable to Ensco shares in our basic and diluted EPS computations.

The following table is a reconciliation of the weighted-average shares used in our basic and diluted EPS computations for the three-month and six-month periods ended June 30, 2014 and 2013 (in millions):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2014
 
2013
 
2014
 
2013
Weighted-average shares - basic
231.5

 
230.8

 
231.4

 
230.6

Potentially dilutive shares

 
.2

 

 
.2

Weighted-average shares - diluted
231.5

 
231.0

 
231.4

 
230.8


 
Antidilutive share options totaling 500,000 were excluded from the computation of diluted EPS for the three-month and six-month periods ended June 30, 2014. Antidilutive share options totaling 300,000 were excluded from the computation of diluted EPS for the three-month and six-month periods ended June 30, 2013.
Impairment (Notes)
Impairment
Note 6 -Impairment

Impairment of Long-Lived Assets

During recent periods, a reduction in demand by operators combined with an oversupply of rigs has negatively impacted the floater market. The supply and demand imbalance has significantly challenged drilling contractors to contract older, less capable floaters.

During the second quarter, demand for floaters deteriorated further as a result of the continued reduction in capital spending by operators in addition to recently announced delays in operators’ drilling programs. The further reduction in demand, when combined with the increasing supply from newbuild floater deliveries, has led to a very competitive market. In general, contracting activity for floaters declined significantly and new day rate fixtures were substantially lower than rates realized during the first quarter of 2014 and fourth quarter of 2013. More specifically, drilling contractors have been unable to contract older, less capable rigs as operators are now targeting premium, high-specification rigs at lower day rates. The significant supply and demand imbalance will continue to be adversely impacted by future newbuild deliveries, program delays and lower capital spending by operators. As a result, day rates and utilization will remain under pressure, especially for the older, less capable floaters. In response to the adverse change in the current and anticipated floaters business climate, management evaluated our older, less capable floaters during the three-month period ended June 30, 2014 and committed to a plan to sell five rigs. These rigs were written down to fair value, less costs to sell, and classified as "held for sale" on our June 30, 2014 condensed consolidated balance sheet.

We measured the fair value of the "held for sale" rigs by applying a market approach, which was based on unobservable third-party estimated prices that would be received in exchange for the assets in an orderly transaction between market participants. We recorded a pre-tax, non-cash loss on impairment totaling $546.4 million during the three-month period ended June 30, 2014. The impairment charge was included in (loss) income from discontinued operations, net in our condensed consolidated statement of operations for the three-month and six-month periods ended June 30, 2014. See "Note 8 - Discontinued Operations" for additional information on our "held for sale" rigs.

On a quarterly basis, we evaluate the carrying value of our property and equipment to identify events or changes in circumstances ("triggering events") that indicate the carrying value may not be recoverable. As a result of the adverse change in the floater business climate observed during the second quarter of 2014, management's commitment to a plan to sell five floaters during the second quarter of 2014 and the impairment charge incurred on the "held for sale" floaters, management concluded that a triggering event had occurred during the second quarter of 2014 and performed an asset impairment analysis on our remaining older, less capable floaters. Based on the analysis performed, we recorded an additional non-cash loss on impairment with respect to four other floaters totaling $991.5 million during the three-month period ended June 30, 2014. The impairment charge was included in loss on impairment in our condensed consolidated statement of operations for the three-month and six-month periods ended June 30, 2014. We measured the fair value of these rigs by applying an income approach, using projected discounted cash flows. These valuations were based on unobservable inputs that require significant judgments for which there is limited information, including assumptions regarding future day rates, utilization, operating costs and capital requirements.

Goodwill

Our business consists of three operating segments: (1) Floaters, which includes our drillships and semisubmersible rigs, (2) Jackups and (3) Other, which consists of management services on rigs owned by third-parties. Our two reportable segments, Floaters and Jackups, provide one service, contract drilling.

We test goodwill for impairment on an annual basis or when events or changes in circumstances indicate that a potential impairment exists.  Management concluded that the aforementioned adverse change in the current and anticipated floater business climate, the commitment to a plan to sell five floaters and the impairment charge on the "held for sale" floaters triggered the need for an interim impairment test to evaluate the Floaters reporting unit goodwill balance of $3.1 billion as of May 31, 2014.

Based on the valuation performed as of May 31, 2014, the Floaters reporting unit estimated fair value exceeded the carrying value (adjusted for the long-lived impairments noted above) by approximately 7%; therefore, we concluded that the goodwill balance was not impaired.  We estimated the fair value of the Floaters reporting unit using a blended income and market approach.

The income approach was based on a discounted cash flow model, which utilizes present values of cash flows to estimate fair value. The future cash flows were projected based on our estimates of future day rates, utilization, operating costs, capital requirements, growth rates and terminal values for our rigs. Forecasted day rates and utilization take into account current market conditions and our anticipated business outlook, both of which have been impacted by the recent adverse change in the floater business environment. The day rates reflect contracted rates during the respective contracted periods and management's estimate of market day rates in uncontracted periods. The forecasted market day rates were held constant in the near-term and were forecasted to grow in the longer-term and terminal period.

Operating costs were forecasted using our historical average operating costs and were adjusted for an estimated inflation factor. Capital requirements in the discounted cash flow model were based on management's estimates of future capital costs, taking into consideration our historical trends. The estimated capital requirements include cash outflows for new rig construction, rig enhancements and minor upgrades and improvements.

A terminal period was used to reflect our estimate of stable, perpetual growth. The terminal period reflects a terminal growth rate of 3.5%, which includes an estimated inflation factor. The future cash flows were discounted using a market-participant risk-adjusted weighted average cost of capital ("WACC") of 10.5%.

These assumptions were derived from unobservable inputs and reflect management's judgments and assumptions. A decline in the Floaters reporting unit cash flow projections or changes in other key assumptions may result in a goodwill impairment charge in the future. Specifically, keeping all other variables constant, a 50 basis point increase in the WACC applied would reduce the estimated fair value of our Floaters reporting unit below its carrying value. In addition, keeping all other variables constant, a 1.5% reduction in the terminal growth rate would reduce the estimated fair value of our Floaters reporting unit below its carrying value. Also, keeping all other variables constant, a 5.0% reduction in our forecasted market day rates would reduce the estimated fair value of our Floaters reporting unit below its carrying value.

The market approach was based upon the application of price-to-earnings multiples to management's estimates of future earnings adjusted for a control premium. The price-to-earnings multiples used in the market valuation ranged from 7.5x to 8.5x and were based on competitor market multiples. The fair value determined under the market approach is sensitive to these multiples, and a decline in any of the multiples could reduce the estimated fair value of our Floaters reporting unit below its carrying value. Management's earnings estimates were derived from unobservable inputs that require significant estimates, judgments and assumptions as described in the income approach.

The estimated fair value determined under the income approach was consistent with the estimated fair value determined under the market approach. For purposes of the goodwill impairment test, we calculated the Floaters reporting unit estimated fair value as the average of the values calculated under the income approach and the market approach.

We evaluated the estimated fair value of our reporting units compared to our market capitalization as of May 31, 2014. To perform this assessment, we used a market approach to estimate the fair value of the Jackups reporting unit. The aggregated fair values of our reporting units exceeded our market capitalization, and we believe the resulting implied control premium is reasonable based on recent market transactions within our industry or other relevant benchmark data.

The estimates used to determine the fair value of the Floaters reporting unit reflect management's best estimates, and we believe they are reasonable. Future declines in the Floaters reporting unit's operating performance or our anticipated business outlook may reduce the estimated fair value of our Floaters reporting unit below its carrying value. Factors that could have a negative impact on the fair value of the Floaters reporting unit include, but are not limited to:

decreases in estimated market day rates and utilization due to greater-than-expected market pressures, downtime and other risks associated with offshore rig operations;

decreases in revenue due to our inability to attract and retain skilled personnel;

changes in worldwide rig supply and demand, competition or technology, including changes as a result of delivery of newbuild drilling rigs;

changes in future levels of drilling activity and expenditures, whether as a result of global capital markets and liquidity, prices of oil and natural gas or otherwise, which may cause us to idle or stack additional rigs;

possible cancellation or suspension of drilling contracts as a result of mechanical difficulties, performance or other reasons;

delays in actual contract commencement dates;

the outcome of litigation, legal proceedings, investigations or other claims or contract disputes resulting in significant cash outflows;

governmental regulatory, legislative and permitting requirements affecting drilling operations, including limitations on drilling locations (such as the Gulf of Mexico during hurricane season);

increases in the market-participant risk-adjusted WACC;

declines in anticipated growth rates;

declines in our market capitalization.

Adverse changes in one or more of these factors could reduce the estimated fair value of our Floaters reporting unit below its carrying value in future periods.
Share-Based Compensation
Share-Based Compensation
Shareholders' Equity

During the three-month and six-month periods ended June 30, 2014, we granted 900,000 and 1.1 million non-vested share awards, respectively, to our employees, officers and non-employee directors for annual equity awards and for equity awards granted to new or recently promoted employees, pursuant to our 2012 Long-Term Incentive Plan. Grants of non-vested share awards generally vest at rates of 20% or 33% per year, as determined by a committee or subcommittee of the Board of Directors at the time of the grant. Our non-vested share awards have dividend rights effective on the date of grant and are measured at fair value using the market value of our shares on the date of grant. The weighted-average grant-date fair value of non-vested share awards granted during the three-month and six-month periods ended June 30, 2014 was $52.47 and $52.51 per share, respectively.
Discontinued Operations (Notes)
Discontinued Operations
Discontinued Operations
    
During the three-month period ended June 30, 2014, management committed to a plan to sell five floaters. The ENSCO 5000, ENSCO 5001, ENSCO 5002, ENSCO 6000 and ENSCO 7500 were removed from our portfolio of rigs marketed for contract drilling services and are being actively marketed for sale. These rigs were classified as "held for sale" as of June 30, 2014 and written down to fair value less costs to sell.

We recorded a non-cash loss on impairment totaling $508.8 million, net of tax benefits of $37.6 million, during the three-month period ended June 30, 2014. The impairment charge was included in (loss) income from discontinued operations, net in our condensed consolidated statement of operations for the three-month and six-month periods ended June 30, 2014. The operating results from these rigs were included in (loss) income from discontinued operations, net in our condensed consolidated statement of operations for the three-month and six-month periods ended June 30, 2014 and 2013.

In connection with the sale of the ENSCO 7500, we will be required to pay the outstanding principal on the 6.36% MARAD bonds due 2015, which are collateralized by this rig. The outstanding principal balance on this bond is $19.0 million as of June 30, 2014, of which $12.7 million is included in current maturities of long term debt in the condensed consolidated balance sheet as of June 30, 2014.

During the three-month period ended June 30, 2014, we sold jackup rig ENSCO 85 for net proceeds of $64.4 million. The rig was classified as held for sale as of March 31, 2014. The proceeds from the sale were included in investing activities of discontinued operations in our condensed consolidated statement of cash flows for the six-month period ended June 30, 2014. We recognized a gain of $2.3 million in connection with the disposal, which was included in (loss) income from discontinued operations, net in our condensed consolidated statement of operations for the three-month and six-month periods ended June 30, 2014. ENSCO 85 operating results were included in (loss) income from discontinued operations, net in our condensed consolidated statement of operations for the three-month and six-month periods ended June 30, 2014 and 2013.

During the six-month period ended June 30, 2014, we sold jackup rigs ENSCO 69 and Wisconsin for net proceeds of $32.2 million. These rigs were classified as held for sale as of December 31, 2013. The proceeds from the sale were received in December 2013 and included in net cash used in investing activities of continuing operations in our consolidated statement of cash flows for the year ended December 31, 2013 in our annual report on Form 10-K for the year ended December 31, 2013. During the three-month period ended June 30, 2014, in connection with the potential sale of multiple rigs in our fleet mentioned above, ENSCO 69 and Wisconsin operating results were reclassified to (loss) income from discontinued operations, net in our condensed consolidated statement of operations for the three-month and six-month periods ended June 30, 2014 and 2013. We recognized a gain of $17.9 million in connection with the disposal, which was also reclassified to (loss) income from discontinued operations, net in our condensed consolidated statement of operations for the three-month and six-month periods ended June 30, 2014.

During the six-month period ended June 30, 2013, we sold jackup rig Pride Pennsylvania for net proceeds of $15.5 million. The rig was classified as held for sale and included in discontinued operations during 2012 in connection with the sale of multiple rigs in our fleet. The proceeds from the sale were included in investing activities of discontinued operations in our condensed consolidated statement of cash flows for the six-month period ended June 30, 2013. We recognized a loss of $1.1 million in connection with the disposal, which was included in (loss) income from discontinued operations, net in our condensed consolidated statement of operations for the six-month period ended June 30, 2013. Pride Pennsylvania operating results were included in (loss) income from discontinued operations, net in our condensed consolidated statement of operations for the three-month and six-month period ended June 30, 2013.
    
The following table summarizes (loss) income from discontinued operations, net for the three-month and six-month periods ended June 30, 2014 and 2013 (in millions):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2014
 
2013
 
2014
 
2013
Revenues
$
32.7

 
$
117.8

 
$
89.8

 
$
227.5

Operating expenses
74.2

 
100.5

 
170.4

 
202.8

Operating (loss) income
(41.5
)

17.3

 
(80.6
)
 
24.7

Other income

 

 

 
.3

Income tax expense
(1.1
)
 
(1.1
)
 
(2.7
)
 
(2.0
)
Loss on impairment, net
(508.8
)
 

 
(508.8
)
 

Gain (loss) on disposal of discontinued operations, net
.7

 

 
20.1

 
(1.1
)
(Loss) income from discontinued operations, net
$
(550.7
)
 
$
16.2

 
$
(572.0
)
 
$
21.9



Debt and interest expense are not allocated to our discontinued operations.

The following table summarizes the major classes of assets held for sale included in other current assets on our condensed consolidated balance sheet as of June 30, 2014 (in millions):
Property and equipment, net
288.5

Other assets
2.3

Assets held for sale
$
290.8

Income Taxes
Income Taxes
Income Taxes
 
Excluding the impact of a $991.5 million loss on impairment and all other discrete income tax expense, our consolidated effective income tax rate for the three-month and six-month periods ended June 30, 2014 was 10.9% as compared to 11.9% for the three-month and six-month periods ended June 30, 2013. The decrease is primarily attributable to an increase in the relative components of our estimated 2014 earnings, excluding discrete items, generated in tax jurisdictions with lower tax rates.
    
Discrete income tax expense for the three-month period ended June 30, 2014 was primarily attributable to the resolution of prior period tax matters. Discrete income tax expense for the six-month period ended June 30, 2014 was primarily attributable to the recognition of a liability for unrecognized tax benefits associated with certain tax positions taken in prior years and the resolution of prior period tax matters. Discrete income tax expense for the six-month period ended June 30, 2013 was primarily attributable to the recognition of a liability for unrecognized tax benefits associated with a tax position taken in prior years.
Contingencies
Contingencies
Contingencies

ENSCO 29 Wreck Removal

During 2005, a portion of the ENSCO 29 platform drilling rig was lost over the side of a customer's platform as a result of Hurricane Katrina. In June 2014, we received a letter from an operator demanding that Ensco retrieve the derrick and drawworks from the seabed.
Our property insurance policies include coverage for ENSCO 29 wreckage and debris removal costs up to $3.8 million. We also maintain liability insurance policies that provide coverage under certain circumstances for wreckage and debris removal costs in excess of the $3.8 million coverage provided under the property insurance policies. We believe that it is not probable a liability exists with respect to this matter, and no liability has been recorded on our condensed consolidated balance sheet as of June 30, 2014. While we cannot reasonably estimate a range of possible loss at this time, it is possible that removal costs may be in excess of our insurance coverage. Although we do not expect costs associated with the ENSCO 29 wreck removal to have a material adverse effect upon our financial position, operating results or cash flows, there can be no assurances as to the ultimate outcome.

ENSCO 74 Loss

During 2008, ENSCO 74 was lost as a result of Hurricane Ike in the U.S. Gulf of Mexico.  The sunken rig hull of ENSCO 74 was located approximately 95 miles from the original drilling location when it was struck by an oil tanker during 2009.  Wreck removal operations on the sunken rig hull of ENSCO 74 were completed during 2010.
 
We filed a petition for exoneration or limitation of liability under U.S. admiralty and maritime law during 2009. A number of claimants presented claims in the exoneration/limitation proceedings. We have liability insurance policies that provide coverage for such claims as well as removal of wreckage and debris in excess of the property insurance policy sublimit, subject to a $10.0 million per occurrence deductible for third-party claims and an annual aggregate limit of $490.0 million.

The owner of a pipeline filed claims alleging that ENSCO 74 caused the pipeline to rupture during Hurricane Ike and sought damages for the cost of repairs and business interruption in an amount in excess of $26.0 million. During the first quarter of 2014, we reached an agreement with the owner of the pipeline to settle the claims for $9.6 million. Prior to the settlement, we incurred legal fees of $3.6 million for this matter. During the second quarter of 2014, we paid the remaining $6.4 million of our deductible under our liability insurance policy, which was included in accrued liabilities and other on our condensed consolidated balance sheet as of December 31, 2013. The remaining $3.2 million of settlement proceeds was paid by our underwriters under the terms of the related insurance policies.

The owner of the oil tanker that struck the hull of ENSCO 74 filed claims seeking monetary damages in excess of $5.0 million for losses incurred when the tanker struck the sunken hull of ENSCO 74. This matter went to trial in June 2014, and the Company won a directed verdict regarding all claims. The plaintiff has the right to appeal the decision. We believe that it is not probable that a liability exists with respect to these claims.
 
We believe all liabilities associated with the ENSCO 74 loss during Hurricane Ike resulted from a single occurrence under the terms of the applicable insurance policies. However, legal counsel for certain liability underwriters have asserted that the liability claims arise from separate occurrences. In the event of multiple occurrences, the self-insured retention is $15.0 million for two occurrences and $1.0 million for each occurrence thereafter.

Although we do not expect final disposition of the claims associated with the ENSCO 74 loss to have a material adverse effect upon our financial position, operating results or cash flows, there can be no assurances as to the ultimate outcome.

Asbestos Litigation

We and certain subsidiaries have been named as defendants, along with numerous third-party companies as co-defendants, in multi-party lawsuits filed in Mississippi and Louisiana by approximately 100 plaintiffs. The lawsuits seek an unspecified amount of monetary damages on behalf of individuals alleging personal injury or death, primarily under the Jones Act, purportedly resulting from exposure to asbestos on drilling rigs and associated facilities during the 1960s through the 1980s.

In December 2013, we reached an agreement in principle with 58 of the plaintiffs to settle lawsuits filed in Mississippi for a nominal amount. While we believe the settlement will be approved by the Court, there can be no assurances as to the ultimate outcome.

We intend to vigorously defend against the remaining claims and have filed responsive pleadings preserving all defenses and challenges to jurisdiction and venue. However, discovery is still ongoing and, therefore, available information regarding the nature of all pending claims is limited. At present, we cannot reasonably determine how many of the claimants may have valid claims under the Jones Act or estimate a range of potential liability exposure, if any.
 
In addition to the pending cases in Mississippi and Louisiana, we have other asbestos or lung injury claims pending against us in litigation in other jurisdictions. Although we do not expect final disposition of these asbestos or lung injury lawsuits to have a material adverse effect upon our financial position, operating results or cash flows, there can be no assurances as to the ultimate outcome of the lawsuits.

   Other Matters

In addition to the foregoing, we are named defendants or parties in certain other lawsuits, claims or proceedings incidental to our business and are involved from time to time as parties to governmental investigations or proceedings, including matters related to taxation, arising in the ordinary course of business. Although the outcome of such lawsuits or other proceedings cannot be predicted with certainty and the amount of any liability that could arise with respect to such lawsuits or other proceedings cannot be predicted accurately, we do not expect these matters to have a material adverse effect on our financial position, operating results or cash flows.

In the ordinary course of business with customers and others, we have entered into letters of credit and surety bonds to guarantee our performance as it relates to our drilling contracts, contract bidding, customs duties, tax appeals and other obligations in various jurisdictions. Letters of credit and surety bonds outstanding as of June 30, 2014 totaled $248.4 million and were issued under facilities provided by various banks and other financial institutions. Obligations under these letters of credit and surety bonds are not normally called as we typically comply with the underlying performance requirement. As of June 30, 2014, we had not been required to make collateral deposits with respect to these agreements.
Segment Information
Segment Information
Segment Information
 
Our business consists of three operating segments: (1) Floaters, which includes our drillships and semisubmersible rigs, (2) Jackups and (3) Other, which consists of management services on rigs owned by third-parties. Our two reportable segments, Floaters and Jackups, provide one service, contract drilling.
    
Segment information for the three-month and six-month periods ended 2014 and 2013 is presented below (in millions). General and administrative expense and depreciation expense incurred by our corporate office are not allocated to our operating segments for purposes of measuring segment operating income and were included in "Reconciling Items." We measure segment assets as property and equipment. Prior year information has been reclassified to conform to the current year presentation.

Three Months Ended June 30, 2014
 
Floaters
 
Jackups
 
Other
 
Operating Segments Total
 
Reconciling Items
 
Consolidated Total
Revenues
$
720.6

 
$
465.9

 
$
16.5

 
$
1,203.0

 
$

 
$
1,203.0

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
Contract drilling (exclusive of depreciation)
330.3

 
234.0

 
11.7

 
576.0

 

 
576.0

Loss on impairment
991.5

 

 

 
991.5

 

 
991.5

Depreciation
93.2

 
44.1

 

 
137.3

 
2.1

 
139.4

General and administrative

 

 

 

 
36.2

 
36.2

Operating (loss) income
$
(694.4
)
 
$
187.8

 
$
4.8

 
$
(501.8
)
 
$
(38.3
)
 
$
(540.1
)
Property and equipment, net
$
9,661.1

 
$
3,152.9

 
$

 
$
12,814.0

 
$
67.2

 
$
12,881.2


Three Months Ended June 30, 2013
 
Floaters
 
Jackups
 
Other
 
Operating Segments Total
 
Reconciling Items
 
Consolidated Total
Revenues
$
716.9

 
$
393.1

 
$
20.3

 
$
1,130.3

 
$

 
$
1,130.3

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
Contract drilling (exclusive of depreciation)
302.6

 
208.6

 
16.0

 
527.2

 

 
527.2

Depreciation
91.7

 
38.7

 

 
130.4

 
1.6

 
132.0

General and administrative

 

 

 

 
36.4

 
36.4

Operating income (loss)
$
322.6

 
$
145.8

 
$
4.3

 
$
472.7

 
$
(38.0
)
 
$
434.7

Property and equipment, net
$
10,862.5

 
$
2,491.2

 
$

 
$
13,353.7

 
$
36.8

 
$
13,390.5


Six Months Ended June 30, 2014
 
Floaters
 
Jackups
 
Other
 
Operating Segments Total
 
Reconciling Items
 
Consolidated Total
Revenues
$
1,410.8

 
$
889.0

 
$
33.1

 
$
2,332.9

 
$

 
$
2,332.9

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
Contract drilling (exclusive of depreciation)
656.4

 
449.2

 
23.0

 
1,128.6

 

 
1,128.6

Loss on impairment
991.5

 

 

 
991.5

 

 
991.5

Depreciation
189.6

 
85.0

 

 
274.6

 
4.0

 
278.6

General and administrative

 

 

 

 
74.3

 
74.3

Operating (loss) income
$
(426.7
)
 
$
354.8

 
$
10.1

 
$
(61.8
)
 
$
(78.3
)
 
$
(140.1
)
Property and equipment, net
$
9,661.1

 
$
3,152.9

 
$

 
$
12,814.0

 
$
67.2

 
$
12,881.2


Six Months Ended June 30, 2013
 
Floaters
 
Jackups
 
Other
 
Operating Segments Total
 
Reconciling Items
 
Consolidated Total
Revenues
$
1,342.2

 
$
787.9

 
$
40.5

 
$
2,170.6

 
$

 
$
2,170.6

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
Contract drilling (exclusive of depreciation)
573.2

 
402.1

 
31.7

 
1,007.0

 

 
1,007.0

Depreciation
179.4

 
77.3

 

 
256.7

 
3.2

 
259.9

General and administrative

 

 

 

 
74.2

 
74.2

Operating income (loss)
$
589.6

 
$
308.5

 
$
8.8

 
$
906.9

 
$
(77.4
)
 
$
829.5

Property and equipment, net
$
10,862.5

 
$
2,491.2

 
$

 
$
13,353.7

 
$
36.8

 
$
13,390.5



Information about Geographic Areas    

As of June 30, 2014, the geographic distribution of our drilling rigs by reportable segment was as follows:
 
Floaters(1)

 
Jackups(2)

 
Total(3)

North & South America (excluding Brazil)
9
 
12
 
21
Middle East & Africa
6
 
10
 
16
Asia & Pacific Rim
4
 
9
 
13
Europe & Mediterranean
2
 
10
 
12
Asia & Pacific Rim (under construction)
3
 
5
 
8
Brazil
5
 
 
5
Total
29
 
46
 
75

(1) 
The five floaters classified as "held for sale" as of June 30, 2014 are included in the table above.

(2) 
In July 2014, we accepted delivery of the ENSCO 122, which is committed under a long-term drilling contract.

(3) 
We provide management services on two rigs owned by third-parties not included in the table above.
Supplemental Financial Information
Supplemental Financial Information
Supplemental Financial Information

Consolidated Balance Sheet Information

Accounts receivable, net, consisted of the following (in millions):
 
June 30,
2014
 
December 31,
2013
Trade
$
839.8

 
$
869.8

Other
17.1

 
14.3

 
856.9

 
884.1

Allowance for doubtful accounts
(13.3
)
 
(28.4
)
 
$
843.6

 
$
855.7



Other current assets consisted of the following (in millions):
 
June 30,
2014
 
December 31,
2013
Assets held for sale
$
290.8

 
$
8.6

Inventory
254.8

 
256.4

Prepaid taxes
82.1

 
88.1

Deferred costs
64.9

 
47.4

Short-term investments
33.3

 
50.0

Deferred tax assets
22.9

 
23.1

Derivative assets
16.9

 
11.6

Prepaid expenses
15.4

 
18.5

Other
6.1

 
10.2

 
$
787.2

 
$
513.9

 
    
Other assets, net consisted of the following (in millions):
 
June 30,
2014
 
December 31,
2013
Deferred costs
$
79.5

 
$
59.1

Intangible assets
66.6

 
83.8

Supplemental executive retirement plan assets
42.4

 
37.7

Prepaid taxes on intercompany transfers of property
41.0

 
50.2

Unbilled receivables
36.5

 
51.9

Warranty and other claim receivables
30.6

 
30.6

Deferred tax assets
28.9

 
25.2

Other
14.7

 
14.2

 
$
340.2

 
$
352.7


    
Accrued liabilities and other consisted of the following (in millions):
 
June 30,
2014
 
December 31,
2013
Personnel costs
$
206.1

 
$
242.0

Deferred revenue
156.4

 
169.8

Taxes
99.0

 
84.2

Accrued interest
67.1

 
68.0

Advance payment received on sale of assets

 
33.0

Customer pre-payments

 
20.0

Other
19.6

 
41.7

 
$
548.2

 
$
658.7


    
Other liabilities consisted of the following (in millions):
 
June 30,
2014
 
December 31,
2013
Deferred revenue
$
271.6

 
$
217.6

Unrecognized tax benefits (inclusive of interest and penalties)
159.6

 
148.0

Intangible liabilities
55.1

 
69.1

Supplemental executive retirement plan liabilities
45.3

 
40.5

Personnel costs
24.8

 
37.2

Other
35.9

 
33.3

 
$
592.3

 
$
545.7


 
Accumulated other comprehensive income consisted of the following (in millions):
 
June 30,
2014
 
December 31,
2013
Derivative Instruments
$
28.6

 
$
20.6

Other
(1.9
)
 
(2.4
)
 
$
26.7

 
$
18.2



Concentration of Risk

We are exposed to credit risk relating to our receivables from customers, our cash and cash equivalents, our short-term investments and our use of derivatives in connection with the management of foreign currency exchange rate risk. We mitigate our credit risk relating to receivables from customers, which consist primarily of major international, government-owned and independent oil and gas companies, by performing ongoing credit evaluations. We also maintain reserves for potential credit losses, which generally have been within management's expectations. We mitigate our credit risk relating to cash and cash equivalents by focusing on diversification and quality of instruments. Cash equivalents consist of a portfolio of high-grade instruments. Custody of cash and cash equivalents is maintained at several well-capitalized financial institutions, and we monitor the financial condition of those financial institutions.  

We mitigate our credit risk relating to counterparties of our derivatives through a variety of techniques, including transacting with multiple, high-quality financial institutions, thereby limiting our exposure to individual counterparties and by entering into International Swaps and Derivatives Association, Inc. (“ISDA”) Master Agreements, which include provisions for a legally enforceable master netting agreement, with almost all of our derivative counterparties. The terms of the ISDA agreements may also include credit support requirements, cross default provisions, termination events or set-off provisions.  Legally enforceable master netting agreements reduce credit risk by providing protection in bankruptcy in certain circumstances and generally permitting the closeout and netting of transactions with the same counterparty upon the occurrence of certain events.  See "Note 3 - Derivative Instruments" for additional information on our derivatives.

During the three-month period ended June 30, 2014, Total and Anadarko Petroleum accounted for 11%, and 10% of our consolidated revenues, respectively, all of which were attributable to our Floaters segment. During the same period, BP accounted for 16% of our consolidated revenues, 81% of which were attributable to our Floaters segment. 

During the six-month period ended June 30, 2014, Total and Anadarko Petroleum accounted 13%, and 10% of our consolidated revenues, respectively, all of which were attributable to our Floaters segment. During the same period, BP accounted for 16% of our consolidated revenues, 80% of which were attributable to our Floaters segment.

During the three-month period ended June 30, 2014, revenues provided by our drilling operations in the U.S. Gulf of Mexico totaled $476.1 million, or 40%, of our consolidated revenues, of which 76% were provided by our Floaters segment. Revenues provided by our drilling operations in Angola during the three-month period ended June 30, 2014 totaled $198.8 million, or 17%, of our consolidated revenues, all of which were provided by our Floaters segment.

During the six-month period ended June 30, 2014, revenues provided by our drilling operations in the U.S. Gulf of Mexico totaled $896.0 million, or 38%, of our consolidated revenues, of which 75% were provided by our Floaters segment.  Revenues provided by our drilling operations in Angola and Brazil during the six-month period ended June 30, 2014 totaled $388.1 million and $245.7 million, or 17% and 11%, respectively, of our consolidated revenues, all of which were provided by our Floaters segment.
Guarantee Of Registered Securities
Guarantee Of Registered Securities
Guarantee of Registered Securities

On May 31, 2011, Ensco plc completed a merger transaction (the "Merger") with Pride International Inc. ("Pride"). In connection with the Merger, Ensco plc and Pride entered into a supplemental indenture to the indenture dated as of July 1, 2004 between Pride and the Bank of New York Mellon, as indenture trustee, providing for, among other matters, the full and unconditional guarantee by Ensco plc of Pride’s 8.5% unsecured senior notes due 2019, 6.875% unsecured senior notes due 2020 and 7.875% unsecured senior notes due 2040, which had an aggregate outstanding principal balance of $1.7 billion as of June 30, 2014. The Ensco plc guarantee provides for the unconditional and irrevocable guarantee of the prompt payment, when due, of any amount owed to the holders of the notes.
 
Ensco plc is also a full and unconditional guarantor of the 7.2% debentures due 2027 issued by ENSCO International Incorporated during 1997, which had an aggregate outstanding principal balance of $150.0 million as of June 30, 2014.
    
All guarantees are unsecured obligations of Ensco plc ranking equal in right of payment with all of its existing and future unsecured and unsubordinated indebtedness.
   
The following tables present the unaudited condensed consolidating statements of operations for the three-month and six-month periods ended June 30, 2014 and 2013; the unaudited condensed consolidating statements of comprehensive income for the three-month and six-month periods ended June 30, 2014 and 2013; the condensed consolidating balance sheets as of June 30, 2014 (unaudited) and December 31, 2013; and the unaudited condensed consolidating statements of cash flows for the six-month periods ended June 30, 2014 and 2013, in accordance with Rule 3-10 of Regulation S-X.

ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Three Months Ended June 30, 2014
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING REVENUES
$
7.8

 
$
38.9

 
$

 
$
1,236.1

 
$
(79.8
)
 
$
1,203.0

OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
Contract drilling (exclusive of depreciation)
8.0

 
38.9

 

 
608.9

 
(79.8
)
 
576.0

Loss on impairment

 

 

 
991.5

 

 
991.5

Depreciation

 
1.8

 

 
137.6

 

 
139.4

General and administrative
14.5

 
.1

 

 
21.6

 

 
36.2

OPERATING LOSS
(14.7
)
 
(1.9
)



(523.5
)



(540.1
)
OTHER EXPENSE, NET
(12.0
)
 
(1.4
)
 
(13.7
)
 
(3.7
)
 

 
(30.8
)
LOSS BEFORE INCOME TAXES
(26.7
)
 
(3.3
)

(13.7
)

(527.2
)



(570.9
)
INCOME TAX PROVISION

 
7.6

 

 
40.4

 

 
48.0

DISCONTINUED OPERATIONS, NET

 

 

 
(550.7
)
 

 
(550.7
)
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
(1,146.0
)
 
(1,481.5
)
 
(1,554.5
)
 

 
4,182.0

 

NET LOSS
(1,172.7
)

(1,492.4
)

(1,568.2
)

(1,118.3
)

4,182.0


(1,169.6
)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(3.1
)
 

 
(3.1
)
NET LOSS ATTRIBUTABLE TO ENSCO
$
(1,172.7
)
 
$
(1,492.4
)

$
(1,568.2
)

$
(1,121.4
)

$
4,182.0


$
(1,172.7
)
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Three Months Ended June 30, 2013
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING REVENUES
$
5.5

 
$
38.2

 
$

 
$
1,164.5

 
$
(77.9
)
 
$
1,130.3

OPERATING EXPENSES
 

 
 

 
 

 
 

 
 

 


Contract drilling (exclusive of depreciation)
12.8

 
38.2

 

 
554.1

 
(77.9
)
 
527.2

Depreciation
.1

 
1.0

 

 
130.9

 

 
132.0

General and administrative
16.2

 
.1

 

 
20.1

 

 
36.4

OPERATING (LOSS) INCOME
(23.6
)

(1.1
)



459.4




434.7

OTHER EXPENSE, NET
(15.3
)
 
(5.7
)
 
(16.0
)
 
(2.8
)
 

 
(39.8
)
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(38.9
)

(6.8
)

(16.0
)

456.6




394.9

INCOME TAX PROVISION

 
31.2

 

 
17.3

 

 
48.5

DISCONTINUED OPERATIONS, NET

 

 

 
16.2

 

 
16.2

EQUITY EARNINGS IN AFFILIATES, NET OF TAX
399.8

 
78.8

 
77.2

 

 
(555.8
)
 

NET INCOME
360.9

 
40.8


61.2


455.5


(555.8
)

362.6

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(1.7
)
 

 
(1.7
)
NET INCOME ATTRIBUTABLE TO ENSCO
$
360.9


$
40.8


$
61.2


$
453.8


$
(555.8
)

$
360.9


ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Six Months Ended June 30, 2014
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING REVENUES
$
15.5

 
$
77.8

 
$

 
$
2,398.9

 
$
(159.3
)
 
$
2,332.9

OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
 


Contract drilling (exclusive of depreciation)
15.3

 
77.8

 

 
1,194.8

 
(159.3
)
 
1,128.6

Loss on impairment

 

 

 
991.5

 

 
991.5

Depreciation
.1

 
3.3

 

 
275.2

 

 
278.6

General and administrative
30.8

 
.2

 

 
43.3

 

 
74.3

OPERATING LOSS
(30.7
)

(3.5
)



(105.9
)



(140.1
)
OTHER EXPENSE, NET
(28.6
)
 
(5.4
)
 
(25.9
)
 

 

 
(59.9
)
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(59.3
)

(8.9
)

(25.9
)

(105.9
)



(200.0
)
INCOME TAX PROVISION

 
38.4

 

 
62.5

 

 
100.9

DISCONTINUED OPERATIONS, NET

 

 

 
(572.0
)
 

 
(572.0
)
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
(820.9
)
 
(1,387.5
)
 
(1,569.8
)
 

 
3,778.2

 

NET LOSS
(880.2
)

(1,434.8
)

(1,595.7
)

(740.4
)

3,778.2


(872.9
)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(7.3
)
 

 
(7.3
)
NET LOSS ATTRIBUTABLE TO ENSCO
$
(880.2
)

$
(1,434.8
)

$
(1,595.7
)

$
(747.7
)

$
3,778.2


$
(880.2
)


ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Six Months Ended June 30, 2013
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING REVENUES
$
11.0

 
$
76.3

 
$

 
$
2,238.6

 
$
(155.3
)
 
$
2,170.6

OPERATING EXPENSES
 

 
 

 
 

 
 

 
 

 
 

Contract drilling (exclusive of depreciation)
25.2

 
76.3

 

 
1,060.8

 
(155.3
)
 
1,007.0

Depreciation
.2

 
1.8

 

 
257.9

 

 
259.9

General and administrative
33.1

 
.3

 

 
40.8

 

 
74.2

OPERATING (LOSS) INCOME
(47.5
)

(2.1
)



879.1




829.5

OTHER (EXPENSE) INCOME, NET
(29.9
)
 
(13.1
)
 
(30.6
)
 
4.0

 

 
(69.6
)
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(77.4
)

(15.2
)

(30.6
)

883.1




759.9

INCOME TAX PROVISION

 
60.7

 

 
38.6

 

 
99.3

DISCONTINUED OPERATIONS, NET

 

 

 
21.9

 

 
21.9

EQUITY EARNINGS IN AFFILIATES, NET OF TAX
755.4

 
190.5

 
129.6

 

 
(1,075.5
)
 

NET INCOME
678.0


114.6


99.0


866.4


(1,075.5
)

682.5

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(4.5
)
 

 
(4.5
)
NET INCOME ATTRIBUTABLE TO ENSCO
$
678.0


$
114.6


$
99.0


$
861.9


$
(1,075.5
)

$
678.0







ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended June 30, 2014
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET LOSS
$
(1,172.7
)
 
$
(1,492.4
)
 
$
(1,568.2
)
 
$
(1,118.3
)
 
$
4,182.0

 
$
(1,169.6
)
OTHER COMPREHENSIVE INCOME (LOSS), NET
 
 
 
 
 
 
 
 
 
 
 
Net change in fair value of derivatives

 
5.0

 

 

 

 
5.0

Reclassification of net gains on derivative instruments from other comprehensive income into net income

 
(2.4
)
 

 

 

 
(2.4
)
Other

 

 

 
.5

 

 
.5

NET OTHER COMPREHENSIVE INCOME

 
2.6




.5




3.1

 
 
 
 
 
 
 
 
 
 
 
 
COMPREHENSIVE LOSS
(1,172.7
)
 
(1,489.8
)

(1,568.2
)

(1,117.8
)

4,182.0


(1,166.5
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(3.1
)
 

 
(3.1
)
COMPREHENSIVE LOSS ATTRIBUTABLE TO ENSCO
$
(1,172.7
)
 
$
(1,489.8
)

$
(1,568.2
)

$
(1,120.9
)

$
4,182.0


$
(1,169.6
)

ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended June 30, 2013
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME
$
360.9

 
$
40.8

 
$
61.2

 
$
455.5

 
$
(555.8
)
 
$
362.6

OTHER COMPREHENSIVE(LOSS) INCOME, NET
 
 
 
 
 
 
 
 
 
 

Net change in fair value of derivatives

 
(9.6
)
 

 

 

 
(9.6
)
Reclassification of net losses on derivative instruments from other comprehensive income into net income

 
.4

 

 

 

 
.4

Other

 

 

 
.6

 

 
.6

NET OTHER COMPREHENSIVE (LOSS) INCOME


(9.2
)



.6



 
(8.6
)
 
 
 
 
 
 
 
 
 
 
 


COMPREHENSIVE INCOME
360.9


31.6


61.2


456.1


(555.8
)
 
354.0

COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(1.7
)
 

 
(1.7
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
$
360.9


$
31.6


$
61.2


$
454.4


$
(555.8
)

$
352.3


ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
Six Months Ended June 30, 2014
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET LOSS
$
(880.2
)
 
$
(1,434.8
)
 
$
(1,595.7
)
 
$
(740.4
)
 
$
3,778.2

 
$
(872.9
)
OTHER COMPREHENSIVE INCOME (LOSS), NET
 
 
 
 
 
 
 
 
 
 

Net change in fair value of derivatives

 
9.9

 

 

 

 
9.9

Reclassification of net gains on derivative instruments from other comprehensive income into net income

 
(1.9
)
 

 

 

 
(1.9
)
Other

 

 

 
.5

 

 
.5

NET OTHER COMPREHENSIVE INCOME


8




.5



 
8.5

 
 
 
 
 
 
 
 
 
 
 


COMPREHENSIVE LOSS
(880.2
)

(1,426.8
)

(1,595.7
)

(739.9
)

3,778.2

 
(864.4
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(7.3
)
 

 
(7.3
)
COMPREHENSIVE LOSS ATTRIBUTABLE TO ENSCO
$
(880.2
)

$
(1,426.8
)

$
(1,595.7
)

$
(747.2
)

$
3,778.2


$
(871.7
)

ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
Six Months Ended June 30, 2013
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME
$
678.0

 
$
114.6

 
$
99.0

 
$
866.4

 
$
(1,075.5
)
 
$
682.5

OTHER COMPREHENSIVE (LOSS) INCOME, NET
 
 
 
 
 
 
 
 
 
 

Net change in fair value of derivatives

 
(13.6
)
 

 

 

 
(13.6
)
Reclassification of net gains on derivative instruments from other comprehensive income into net income

 
(.6
)
 

 

 

 
(.6
)
Other

 

 

 
.5

 

 
.5

NET OTHER COMPREHENSIVE (LOSS)INCOME


(14.2
)



.5




(13.7
)
 
 
 
 
 
 
 
 
 
 
 


COMPREHENSIVE INCOME
678.0


100.4


99.0


866.9


(1,075.5
)

668.8

COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(4.5
)
 

 
(4.5
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
$
678.0


$
100.4


$
99.0


$
862.4


$
(1,075.5
)

$
664.3



ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
June 30, 2014
(in millions)
(Unaudited)

 
 Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
                          ASSETS 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
37.1

 
$

 
$
5.3

 
$
102.6

 
$

 
$
145.0

Accounts receivable, net 

 

 

 
843.6

 

 
843.6

Accounts receivable from affiliates
2,036.8

 
180.0

 
2.6

 
1,041.9

 
(3,261.3
)
 

Other
3.0

 
15.0

 

 
769.2

 

 
787.2

Total current assets
2,076.9

 
195.0


7.9


2,757.3


(3,261.3
)

1,775.8

PROPERTY AND EQUIPMENT, AT COST
2.1

 
49.5

 

 
15,749.6

 

 
15,801.2

Less accumulated depreciation
1.6

 
29.7

 

 
2,888.7

 

 
2,920.0

Property and equipment, net  
.5

 
19.8




12,860.9




12,881.2

GOODWILL

 

 

 
3,274.0

 

 
3,274.0

DUE FROM AFFILIATES
1,314.6

 
4,681.0

 
1,948.9

 
6,111.0

 
(14,055.5
)
 

INVESTMENTS IN AFFILIATES
12,644.7

 
3,492.7

 
2,652.7

 

 
(18,790.1
)
 

OTHER ASSETS, NET 
7.5

 
50.6

 

 
282.1

 

 
340.2

 
$
16,044.2

 
$
8,439.1


$
4,609.5


$
25,285.3


$
(36,106.9
)

$
18,271.2

LIABILITIES AND SHAREHOLDERS' EQUITY 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
38.9

 
$
15.1

 
$
34.2

 
$
954.3

 
$

 
$
1,042.5

Accounts payable to affiliates
534.5

 
530.0

 

 
2,196.8

 
(3,261.3
)
 
$

Current maturities of long-term debt

 

 

 
47.5

 

 
$
47.5

Total current liabilities
573.4

 
545.1


34.2


3,198.6


(3,261.3
)

1,090.0

DUE TO AFFILIATES 
1,402.2

 
3,207.0

 
1,552.6

 
7,893.7

 
(14,055.5
)
 

LONG-TERM DEBT 
2,475.8

 
149.1

 
1,990.7

 
63.5

 

 
4,679.1

DEFERRED INCOME TAXES

 
307.3

 

 
9.7

 

 
317.0

OTHER LIABILITIES

 
2.1

 
8.1

 
582.1

 

 
592.3

ENSCO SHAREHOLDERS' EQUITY 
11,592.8

 
4,228.5

 
1,023.9

 
13,527.5

 
(18,790.1
)
 
11,582.6

NONCONTROLLING INTERESTS

 

 

 
10.2

 

 
10.2

Total equity
11,592.8

 
4,228.5


1,023.9


13,537.7


(18,790.1
)

11,592.8

      
$
16,044.2

 
$
8,439.1


$
4,609.5


$
25,285.3


$
(36,106.9
)

$
18,271.2





ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
December 31, 2013
(in millions)

 
 Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
                          ASSETS 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
46.5

 
$
.5

 
$
4.9

 
$
113.7

 
$

 
$
165.6

Accounts receivable, net 

 

 

 
855.7

 

 
855.7

Accounts receivable from affiliates
1,235.0

 
213.8

 
5.5

 
4,169.2

 
(5,623.5
)
 

Other
3.2

 
61.3

 

 
449.4

 

 
513.9

Total current assets
1,284.7


275.6


10.4


5,588.0


(5,623.5
)

1,535.2

PROPERTY AND EQUIPMENT, AT COST
2.1

 
34.3

 

 
17,462.1

 

 
17,498.5

Less accumulated depreciation
1.5

 
26.5

 

 
3,159.5

 

 
3,187.5

Property and equipment, net  
.6


7.8




14,302.6




14,311.0

GOODWILL

 

 

 
3,274.0

 

 
3,274.0

DUE FROM AFFILIATES
4,876.8

 
4,236.0

 
1,898.0

 
5,069.7

 
(16,080.5
)
 

INVESTMENTS IN AFFILIATES
13,830.1

 
4,868.6

 
4,092.2

 

 
(22,790.9
)
 

OTHER ASSETS, NET 
8.8

 
60.1

 

 
283.8

 

 
352.7

 
$
20,001.0


$
9,448.1


$
6,000.6


$
28,518.1


$
(44,494.9
)

$
19,472.9

LIABILITIES AND SHAREHOLDERS' EQUITY 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
31.5

 
$
9.1

 
$
34.2

 
$
925.0

 
$

 
$
999.8

Accounts payable to affiliates
3,666.1

 
549.7

 

 
1,407.7

 
(5,623.5
)
 

Current maturities of long-term debt

 

 

 
47.5

 

 
47.5

Total current liabilities
3,697.6


558.8


34.2


2,380.2


(5,623.5
)

1,047.3

DUE TO AFFILIATES 
1,030.8

 
2,760.4

 
1,331.1

 
10,958.2

 
(16,080.5
)
 

LONG-TERM DEBT 
2,473.7

 
149.1

 
2,007.8

 
88.3

 

 
4,718.9

DEFERRED INCOME TAXES

 
358.3

 

 
3.8

 

 
362.1

OTHER LIABILITIES

 
2.3

 
8.7

 
534.7

 

 
545.7

ENSCO SHAREHOLDERS' EQUITY 
12,798.9

 
5,619.2

 
2,618.8

 
14,545.6

 
(22,790.9
)
 
12,791.6

NONCONTROLLING INTERESTS

 

 

 
7.3

 

 
7.3

Total equity
12,798.9

 
5,619.2


2,618.8


14,552.9


(22,790.9
)

12,798.9

      
$
20,001.0

 
$
9,448.1


$
6,000.6


$
28,518.1


$
(44,494.9
)

$
19,472.9



ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Six Months Ended June 30, 2014
(in millions)
(Unaudited)
 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 

Net cash (used in) provided by operating activities of continuing operations
$
(34.8
)
 
$
(25.3
)
 
$
(43.6
)
 
$
1,093.0

 
$

 
$
989.3

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
Additions to property and equipment 

 
(15.2
)
 

 
(616.6
)
 

 
(631.8
)
Maturities of short-term investments

 

 

 
50.0

 

 
50.0

Purchases of short-term investments

 

 

 
(33.3
)
 

 
(33.3
)
Other

 

 

 
2.4

 

 
2.4

Net cash used in investing activities of continuing operations 

 
(15.2
)



(597.5
)



(612.7
)
FINANCING ACTIVITIES
 

 
 

 
 

 
 

 
 

 


Cash dividends paid
(351.2
)
 

 

 

 

 
(351.2
)
Reduction of long-term borrowings

 

 

 
(23.7
)
 

 
(23.7
)
Proceeds from exercise of share options
2.4

 

 

 

 

 
2.4

Advances from (to) affiliates
385.8

 
40.0

 
44.0

 
(469.8
)
 

 

Other
(11.6
)
 

 

 
(4.2
)
 

 
(15.8
)
Net cash provided by (used in) financing activities
25.4

 
40.0


44.0


(497.7
)



(388.3
)
DISCONTINUED OPERATIONS
 
 
 
 
 
 
 
 
 
 


Operating activities

 

 

 
(67.9
)
 

 
(67.9
)
Investing activities

 

 

 
58.8

 

 
58.8

Net cash used in discontinued operations

 




(9.1
)



(9.1
)
Effect of exchange rate changes on cash and cash equivalents

 

 

 
.2

 

 
.2

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
(9.4
)
 
(.5
)

.4


(11.1
)



(20.6
)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
46.5

 
.5

 
4.9

 
113.7

 

 
165.6

CASH AND CASH EQUIVALENTS, END OF PERIOD
$
37.1

 
$

 
$
5.3

 
$
102.6

 
$

 
$
145.0


ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Six Months Ended June 30, 2013
(in millions)
(Unaudited)
 
Ensco plc
 
ENSCO International Incorporated 
 
Pride International, Inc.
 
Other Non-guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 

Net cash (used in) provided by operating activities of continuing operations
$
(58.5
)
 
$
(106.3
)
 
$
(47.9
)
 
$
944.0

 
$


$
731.3

INVESTING ACTIVITIES
 

 
 

 
 

 
 

 
 

 


Additions to property and equipment 

 

 

 
(591.4
)
 

 
(591.4
)
Maturities of short-term investments

 

 

 
50.0

 
 
 
50.0

Other

 
.3

 

 
1.2

 

 
1.5

Net cash provided by (used in) investing activities of continuing operations  

 
.3

 

 
(540.2
)
 

 
(539.9
)
FINANCING ACTIVITIES
 

 
 

 
 

 
 

 
 

 


Cash dividends paid
(233.3
)
 

 

 

 

 
(233.3
)
Reduction of long-term borrowings

 

 

 
(23.7
)
 

 
(23.7
)
Proceeds from exercise of share options
22.0

 

 

 

 

 
22.0

Advances from (to) affiliates
301.5

 
105.0

 
8.9

 
(415.4
)
 

 

Other
(12.1
)
 

 

 
(1.7
)
 

 
(13.8
)
Net cash provided by (used in) financing activities
78.1

 
105.0

 
8.9

 
(440.8
)
 

 
(248.8
)
DISCONTINUED OPERATIONS
 
 
 
 
 
 
 
 
 
 


Operating activities

 

 

 
52.6

 

 
52.6

Investing activities

 

 

 
8.5

 

 
8.5

Net cash provided by discontinued operations

 

 

 
61.1

 

 
61.1

Effect of exchange rate changes on cash and cash equivalents

 

 

 
(1.0
)
 

 
(1.0
)
NET INCREASE (DECREASE)IN CASH AND CASH EQUIVALENTS
19.6

 
(1.0
)
 
(39.0
)
 
23.1

 

 
2.7

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
271.8

 
1.7

 
85.0

 
128.6

 

 
487.1

CASH AND CASH EQUIVALENTS, END OF PERIOD
$
291.4

 
$
.7

 
$
46.0

 
$
151.7

 
$

 
$
489.8

Unaudited Condensed Consolidated Financial Statements (Policies)
New Accounting Pronouncements
New Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606) ("Update 2014-09"), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The new standard is effective for the Company on January 1, 2017, and early application is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. We are currently evaluating the effect that ASU 2014-09 will have on our consolidated financial statements and related disclosures.
Fair Value Measurements (Tables)
The following fair value hierarchy table categorizes information regarding our net financial assets measured at fair value on a recurring basis (in millions):
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
As of June 30, 2014
 
 
 

 
 

 
 

Supplemental executive retirement plan assets 
$
42.4

 
$

 
$

 
$
42.4

Derivatives, net 

 
17.0

 

 
17.0

Total financial assets
$
42.4

 
$
17.0

 
$

 
$
59.4

 
 
 
 
 
 
 
 
As of December 31, 2013
 
 
 

 
 

 
 

Supplemental executive retirement plan assets
$
37.7

 
$

 
$

 
$
37.7

Derivatives, net 

 
1.8

 

 
1.8

Total financial assets
$
37.7

 
$
1.8

 
$

 
$
39.5

The carrying values and estimated fair values of our long-term debt instruments were as follows (in millions):
 
June 30,
2014
 
December 31,
2013
 
Carrying Value  
 
Estimated Fair Value  
 
Carrying Value  
 
Estimated Fair Value  
4.7% Senior notes due 2021
$
1,478.6

 
$
1,633.4

 
$
1,477.2

 
$
1,596.9

6.875% Senior notes due 2020
1,016.6

 
1,090.9

 
1,024.8

 
1,086.7

3.25% Senior notes due 2016
997.3

 
1,039.7

 
996.5

 
1,045.8

8.50% Senior notes due 2019
592.2

 
637.6

 
600.5

 
635.8

7.875% Senior notes due 2040
381.9

 
434.6

 
382.6

 
410.5

7.2% Debentures due 2027
149.1

 
188.9

 
149.1

 
178.6

4.33% MARAD bonds, including current maturities, due 2016
62.6

 
62.9

 
78.9

 
79.7

4.65% MARAD bonds, including current maturities, due 2020
29.3

 
32.5

 
31.5

 
35.2

6.36% MARAD bonds, including current maturities, due 2015
19.0

 
20.1

 
25.3

 
27.1

Total
$
4,726.6

 
$
5,140.6

 
$
4,766.4

 
$
5,096.3

Derivative Instruments (Tables)
Derivatives recorded at fair value on our condensed consolidated balance sheets consisted of the following (in millions):
 
Derivative Assets
 
Derivative Liabilities
 
June 30,
2014
 
December 31,
2013
 
June 30,
2014
 
December 31,
2013
Derivatives Designated as Hedging Instruments
 
 
 

 
 

 
 

Foreign currency forward contracts - current(1)
$
13.7

 
$
9.1

 
$
1.1

 
$
9.8

Foreign currency forward contracts - non-current(2)
1.7

 
1.2

 
.2

 
.6

 
15.4

 
10.3

 
1.3

 
10.4

Derivatives Not Designated as Hedging Instruments
 
 
 

 
 

 
 

Foreign currency forward contracts - current(1)
3.2

 
2.5

 
.3

 
.6

 
3.2

 
2.5

 
.3

 
.6

Total
$
18.6

 
$
12.8

 
$
1.6

 
$
11.0

 
(1) 
Derivative assets and liabilities that have maturity dates equal to or less than twelve months from the respective balance sheet date were included in other current assets and accrued liabilities and other, respectively, on our condensed consolidated balance sheets.

(2) 
Derivative assets and liabilities that have maturity dates greater than twelve months from the respective balance sheet date were included in other assets, net, and other liabilities, respectively, on our condensed consolidated balance sheets.
Gains and losses, net of tax, on derivatives designated as cash flow hedges included in our condensed consolidated statements of operations and comprehensive income were as follows (in millions):

Three Months Ended June 30, 2014 and 2013
 
Gain (Loss)Recognized in Other Comprehensive Income (Effective Portion)  
 
(Loss) Gain Reclassified from Accumulated Other Comprehensive Income ("AOCI") into Income (Effective Portion)(1)
 
Gain (Loss)Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing)(2)
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Interest rate lock contracts(3)
$

 
$

 
$
(.1
)
 
$
(.1
)
 
$

 
$

Foreign currency forward contracts(4)
5.0

 
(9.6
)
 
2.5

 
(.3
)
 
1.2

 
(1.6
)
Total
$
5.0

 
$
(9.6
)
 
$
2.4

 
$
(.4
)
 
$
1.2

 
$
(1.6
)

Six Months Ended June 30, 2014 and 2013
 
Gain (Loss) Recognized in Other Comprehensive Income (Effective Portion)  
 
(Loss) Gain Reclassified from AOCI into Income (Effective Portion)(1)
 
Gain (Loss) Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing)(2)
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Interest rate lock contracts(3)
$

 
$

 
$
(.2
)
 
$
(.2
)
 
$

 
$

Foreign currency forward contracts(5)
9.9

 
(13.6
)
 
2.1

 
.8

 
1.9

 
(1.4
)
Total
$
9.9

 
$
(13.6
)
 
$
1.9

 
$
.6

 
$
1.9

 
$
(1.4
)


(1)
Changes in the fair value of cash flow hedges are recorded in AOCI.  Amounts recorded in AOCI associated with cash flow hedges are subsequently reclassified into contract drilling, depreciation or interest expense as earnings are affected by the underlying hedged forecasted transaction.

(2)
Gains and losses recognized in income for ineffectiveness and amounts excluded from effectiveness testing were included in other, net, in our condensed consolidated statements of operations.

(3)
Losses on interest rate lock derivatives reclassified from AOCI into income (effective portion) were included in interest expense, net in our condensed consolidated statements of operations.

(4) 
During the three-month period ended June 30, 2014, $2.3 million of gains were reclassified from AOCI into contract drilling expense and $200,000 of gains were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations. During the three-month period ended June 30, 2013, $500,000 of losses were reclassified from AOCI into contract drilling expense and $200,000 of gains were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations.

(5) 
During the six-month period ended June 30, 2014, $1.7 million of gains were reclassified from AOCI into contract drilling expense and $400,000 of gains were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations. During the six-month period ended June 30, 2013, $400,000 of gains were reclassified from AOCI into contract drilling expense and $400,000 of gains were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations.

Noncontrolling Interests (Tables)
Reconciliation of Income from Continuing Operations
Income from continuing operations attributable to Ensco for the three-month and six-month periods ended June 30, 2014 and 2013 was as follows (in millions):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2014
 
2013
 
2014
 
2013
(Loss) income from continuing operations
$
(618.9
)
 
$
346.4

 
$
(300.9
)
 
$
660.6

Income from continuing operations attributable to noncontrolling interests
(3.1
)
 
(1.4
)
 
(7.2
)
 
(4.1
)
(Loss) income from continuing operations attributable to Ensco
$
(622.0
)
 
$
345.0

 
$
(308.1
)
 
$
656.5

Earnings Per Share (Tables)
The following table is a reconciliation of net (loss) income attributable to Ensco shares used in our basic and diluted EPS computations for the three-month and six-month periods ended June 30, 2014 and 2013 (in millions):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2014
 
2013
 
2014
 
2013
Net (loss) income attributable to Ensco
$
(1,172.7
)
 
$
360.9

 
$
(880.2
)
 
$
678.0

Net income allocated to non-vested share awards
(2.1
)
 
(3.9
)
 
(3.9
)
 
(7.2
)
Net (loss) income attributable to Ensco shares
$
(1,174.8
)
 
$
357.0

 
$
(884.1
)
 
$
670.8

The following table is a reconciliation of the weighted-average shares used in our basic and diluted EPS computations for the three-month and six-month periods ended June 30, 2014 and 2013 (in millions):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2014
 
2013
 
2014
 
2013
Weighted-average shares - basic
231.5

 
230.8

 
231.4

 
230.6

Potentially dilutive shares

 
.2

 

 
.2

Weighted-average shares - diluted
231.5

 
231.0

 
231.4

 
230.8

Discontinued Operations (Tables)
Summary of Loss from Discontinued Operations
The following table summarizes (loss) income from discontinued operations, net for the three-month and six-month periods ended June 30, 2014 and 2013 (in millions):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2014
 
2013
 
2014
 
2013
Revenues
$
32.7

 
$
117.8

 
$
89.8

 
$
227.5

Operating expenses
74.2

 
100.5

 
170.4

 
202.8

Operating (loss) income
(41.5
)

17.3

 
(80.6
)
 
24.7

Other income

 

 

 
.3

Income tax expense
(1.1
)
 
(1.1
)
 
(2.7
)
 
(2.0
)
Loss on impairment, net
(508.8
)
 

 
(508.8
)
 

Gain (loss) on disposal of discontinued operations, net
.7

 

 
20.1

 
(1.1
)
(Loss) income from discontinued operations, net
$
(550.7
)
 
$
16.2

 
$
(572.0
)
 
$
21.9

Segment Information (Tables)
Three Months Ended June 30, 2014
 
Floaters
 
Jackups
 
Other
 
Operating Segments Total
 
Reconciling Items
 
Consolidated Total
Revenues
$
720.6

 
$
465.9

 
$
16.5

 
$
1,203.0

 
$

 
$
1,203.0

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
Contract drilling (exclusive of depreciation)
330.3

 
234.0

 
11.7

 
576.0

 

 
576.0

Loss on impairment
991.5

 

 

 
991.5

 

 
991.5

Depreciation
93.2

 
44.1

 

 
137.3

 
2.1

 
139.4

General and administrative

 

 

 

 
36.2

 
36.2

Operating (loss) income
$
(694.4
)
 
$
187.8

 
$
4.8

 
$
(501.8
)
 
$
(38.3
)
 
$
(540.1
)
Property and equipment, net
$
9,661.1

 
$
3,152.9

 
$

 
$
12,814.0

 
$
67.2

 
$
12,881.2


Three Months Ended June 30, 2013
 
Floaters
 
Jackups
 
Other
 
Operating Segments Total
 
Reconciling Items
 
Consolidated Total
Revenues
$
716.9

 
$
393.1

 
$
20.3

 
$
1,130.3

 
$

 
$
1,130.3

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
Contract drilling (exclusive of depreciation)
302.6

 
208.6

 
16.0

 
527.2

 

 
527.2

Depreciation
91.7

 
38.7

 

 
130.4

 
1.6

 
132.0

General and administrative

 

 

 

 
36.4

 
36.4

Operating income (loss)
$
322.6

 
$
145.8

 
$
4.3

 
$
472.7

 
$
(38.0
)
 
$
434.7

Property and equipment, net
$
10,862.5

 
$
2,491.2

 
$

 
$
13,353.7

 
$
36.8

 
$
13,390.5


Six Months Ended June 30, 2014
 
Floaters
 
Jackups
 
Other
 
Operating Segments Total
 
Reconciling Items
 
Consolidated Total
Revenues
$
1,410.8

 
$
889.0

 
$
33.1

 
$
2,332.9

 
$

 
$
2,332.9

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
Contract drilling (exclusive of depreciation)
656.4

 
449.2

 
23.0

 
1,128.6

 

 
1,128.6

Loss on impairment
991.5

 

 

 
991.5

 

 
991.5

Depreciation
189.6

 
85.0

 

 
274.6

 
4.0

 
278.6

General and administrative

 

 

 

 
74.3

 
74.3

Operating (loss) income
$
(426.7
)
 
$
354.8

 
$
10.1

 
$
(61.8
)
 
$
(78.3
)
 
$
(140.1
)
Property and equipment, net
$
9,661.1

 
$
3,152.9

 
$

 
$
12,814.0

 
$
67.2

 
$
12,881.2


Six Months Ended June 30, 2013
 
Floaters
 
Jackups
 
Other
 
Operating Segments Total
 
Reconciling Items
 
Consolidated Total
Revenues
$
1,342.2

 
$
787.9

 
$
40.5

 
$
2,170.6

 
$

 
$
2,170.6

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
Contract drilling (exclusive of depreciation)
573.2

 
402.1

 
31.7

 
1,007.0

 

 
1,007.0

Depreciation
179.4

 
77.3

 

 
256.7

 
3.2

 
259.9

General and administrative

 

 

 

 
74.2

 
74.2

Operating income (loss)
$
589.6

 
$
308.5

 
$
8.8

 
$
906.9

 
$
(77.4
)
 
$
829.5

Property and equipment, net
$
10,862.5

 
$
2,491.2

 
$

 
$
13,353.7

 
$
36.8

 
$
13,390.5

As of June 30, 2014, the geographic distribution of our drilling rigs by reportable segment was as follows:
 
Floaters(1)

 
Jackups(2)

 
Total(3)

North & South America (excluding Brazil)
9
 
12
 
21
Middle East & Africa
6
 
10
 
16
Asia & Pacific Rim
4
 
9
 
13
Europe & Mediterranean
2
 
10
 
12
Asia & Pacific Rim (under construction)
3
 
5
 
8
Brazil
5
 
 
5
Total
29
 
46
 
75

(1) 
The five floaters classified as "held for sale" as of June 30, 2014 are included in the table above.

(2) 
In July 2014, we accepted delivery of the ENSCO 122, which is committed under a long-term drilling contract.

(3) 
We provide management services on two rigs owned by third-parties not included in the table above.
Supplemental Financial Information (Tables)
Accounts receivable, net, consisted of the following (in millions):
 
June 30,
2014
 
December 31,
2013
Trade
$
839.8

 
$
869.8

Other
17.1

 
14.3

 
856.9

 
884.1

Allowance for doubtful accounts
(13.3
)
 
(28.4
)
 
$
843.6

 
$
855.7

Other current assets consisted of the following (in millions):
 
June 30,
2014
 
December 31,
2013
Assets held for sale
$
290.8

 
$
8.6

Inventory
254.8

 
256.4

Prepaid taxes
82.1

 
88.1

Deferred costs
64.9

 
47.4

Short-term investments
33.3

 
50.0

Deferred tax assets
22.9

 
23.1

Derivative assets
16.9

 
11.6

Prepaid expenses
15.4

 
18.5

Other
6.1

 
10.2

 
$
787.2

 
$
513.9

Other assets, net consisted of the following (in millions):
 
June 30,
2014
 
December 31,
2013
Deferred costs
$
79.5

 
$
59.1

Intangible assets
66.6

 
83.8

Supplemental executive retirement plan assets
42.4

 
37.7

Prepaid taxes on intercompany transfers of property
41.0

 
50.2

Unbilled receivables
36.5

 
51.9

Warranty and other claim receivables
30.6

 
30.6

Deferred tax assets
28.9

 
25.2

Other
14.7

 
14.2

 
$
340.2

 
$
352.7

Accrued liabilities and other consisted of the following (in millions):
 
June 30,
2014
 
December 31,
2013
Personnel costs
$
206.1

 
$
242.0

Deferred revenue
156.4

 
169.8

Taxes
99.0

 
84.2

Accrued interest
67.1

 
68.0

Advance payment received on sale of assets

 
33.0

Customer pre-payments

 
20.0

Other
19.6

 
41.7

 
$
548.2

 
$
658.7

Other liabilities consisted of the following (in millions):
 
June 30,
2014
 
December 31,
2013
Deferred revenue
$
271.6

 
$
217.6

Unrecognized tax benefits (inclusive of interest and penalties)
159.6

 
148.0

Intangible liabilities
55.1

 
69.1

Supplemental executive retirement plan liabilities
45.3

 
40.5

Personnel costs
24.8

 
37.2

Other
35.9

 
33.3

 
$
592.3

 
$
545.7

Accumulated other comprehensive income consisted of the following (in millions):
 
June 30,
2014
 
December 31,
2013
Derivative Instruments
$
28.6

 
$
20.6

Other
(1.9
)
 
(2.4
)
 
$
26.7

 
$
18.2

Guarantee Of Registered Securities (Tables)

ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Three Months Ended June 30, 2014
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING REVENUES
$
7.8

 
$
38.9

 
$

 
$
1,236.1

 
$
(79.8
)
 
$
1,203.0

OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
Contract drilling (exclusive of depreciation)
8.0

 
38.9

 

 
608.9

 
(79.8
)
 
576.0

Loss on impairment

 

 

 
991.5

 

 
991.5

Depreciation

 
1.8

 

 
137.6

 

 
139.4

General and administrative
14.5

 
.1

 

 
21.6

 

 
36.2

OPERATING LOSS
(14.7
)
 
(1.9
)



(523.5
)



(540.1
)
OTHER EXPENSE, NET
(12.0
)
 
(1.4
)
 
(13.7
)
 
(3.7
)
 

 
(30.8
)
LOSS BEFORE INCOME TAXES
(26.7
)
 
(3.3
)

(13.7
)

(527.2
)



(570.9
)
INCOME TAX PROVISION

 
7.6

 

 
40.4

 

 
48.0

DISCONTINUED OPERATIONS, NET

 

 

 
(550.7
)
 

 
(550.7
)
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
(1,146.0
)
 
(1,481.5
)
 
(1,554.5
)
 

 
4,182.0

 

NET LOSS
(1,172.7
)

(1,492.4
)

(1,568.2
)

(1,118.3
)

4,182.0


(1,169.6
)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(3.1
)
 

 
(3.1
)
NET LOSS ATTRIBUTABLE TO ENSCO
$
(1,172.7
)
 
$
(1,492.4
)

$
(1,568.2
)

$
(1,121.4
)

$
4,182.0


$
(1,172.7
)
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Three Months Ended June 30, 2013
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING REVENUES
$
5.5

 
$
38.2

 
$

 
$
1,164.5

 
$
(77.9
)
 
$
1,130.3

OPERATING EXPENSES
 

 
 

 
 

 
 

 
 

 


Contract drilling (exclusive of depreciation)
12.8

 
38.2

 

 
554.1

 
(77.9
)
 
527.2

Depreciation
.1

 
1.0

 

 
130.9

 

 
132.0

General and administrative
16.2

 
.1

 

 
20.1

 

 
36.4

OPERATING (LOSS) INCOME
(23.6
)

(1.1
)



459.4




434.7

OTHER EXPENSE, NET
(15.3
)
 
(5.7
)
 
(16.0
)
 
(2.8
)
 

 
(39.8
)
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(38.9
)

(6.8
)

(16.0
)

456.6




394.9

INCOME TAX PROVISION

 
31.2

 

 
17.3

 

 
48.5

DISCONTINUED OPERATIONS, NET

 

 

 
16.2

 

 
16.2

EQUITY EARNINGS IN AFFILIATES, NET OF TAX
399.8

 
78.8

 
77.2

 

 
(555.8
)
 

NET INCOME
360.9

 
40.8


61.2


455.5


(555.8
)

362.6

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(1.7
)
 

 
(1.7
)
NET INCOME ATTRIBUTABLE TO ENSCO
$
360.9


$
40.8


$
61.2


$
453.8


$
(555.8
)

$
360.9


ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Six Months Ended June 30, 2014
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING REVENUES
$
15.5

 
$
77.8

 
$

 
$
2,398.9

 
$
(159.3
)
 
$
2,332.9

OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
 


Contract drilling (exclusive of depreciation)
15.3

 
77.8

 

 
1,194.8

 
(159.3
)
 
1,128.6

Loss on impairment

 

 

 
991.5

 

 
991.5

Depreciation
.1

 
3.3

 

 
275.2

 

 
278.6

General and administrative
30.8

 
.2

 

 
43.3

 

 
74.3

OPERATING LOSS
(30.7
)

(3.5
)



(105.9
)



(140.1
)
OTHER EXPENSE, NET
(28.6
)
 
(5.4
)
 
(25.9
)
 

 

 
(59.9
)
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(59.3
)

(8.9
)

(25.9
)

(105.9
)



(200.0
)
INCOME TAX PROVISION

 
38.4

 

 
62.5

 

 
100.9

DISCONTINUED OPERATIONS, NET

 

 

 
(572.0
)
 

 
(572.0
)
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
(820.9
)
 
(1,387.5
)
 
(1,569.8
)
 

 
3,778.2

 

NET LOSS
(880.2
)

(1,434.8
)

(1,595.7
)

(740.4
)

3,778.2


(872.9
)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(7.3
)
 

 
(7.3
)
NET LOSS ATTRIBUTABLE TO ENSCO
$
(880.2
)

$
(1,434.8
)

$
(1,595.7
)

$
(747.7
)

$
3,778.2


$
(880.2
)


ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Six Months Ended June 30, 2013
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING REVENUES
$
11.0

 
$
76.3

 
$

 
$
2,238.6

 
$
(155.3
)
 
$
2,170.6

OPERATING EXPENSES
 

 
 

 
 

 
 

 
 

 
 

Contract drilling (exclusive of depreciation)
25.2

 
76.3

 

 
1,060.8

 
(155.3
)
 
1,007.0

Depreciation
.2

 
1.8

 

 
257.9

 

 
259.9

General and administrative
33.1

 
.3

 

 
40.8

 

 
74.2

OPERATING (LOSS) INCOME
(47.5
)

(2.1
)



879.1




829.5

OTHER (EXPENSE) INCOME, NET
(29.9
)
 
(13.1
)
 
(30.6
)
 
4.0

 

 
(69.6
)
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(77.4
)

(15.2
)

(30.6
)

883.1




759.9

INCOME TAX PROVISION

 
60.7

 

 
38.6

 

 
99.3

DISCONTINUED OPERATIONS, NET

 

 

 
21.9

 

 
21.9

EQUITY EARNINGS IN AFFILIATES, NET OF TAX
755.4

 
190.5

 
129.6

 

 
(1,075.5
)
 

NET INCOME
678.0


114.6


99.0


866.4


(1,075.5
)

682.5

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(4.5
)
 

 
(4.5
)
NET INCOME ATTRIBUTABLE TO ENSCO
$
678.0


$
114.6


$
99.0


$
861.9


$
(1,075.5
)

$
678.0







ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended June 30, 2014
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET LOSS
$
(1,172.7
)
 
$
(1,492.4
)
 
$
(1,568.2
)
 
$
(1,118.3
)
 
$
4,182.0

 
$
(1,169.6
)
OTHER COMPREHENSIVE INCOME (LOSS), NET
 
 
 
 
 
 
 
 
 
 
 
Net change in fair value of derivatives

 
5.0

 

 

 

 
5.0

Reclassification of net gains on derivative instruments from other comprehensive income into net income

 
(2.4
)
 

 

 

 
(2.4
)
Other

 

 

 
.5

 

 
.5

NET OTHER COMPREHENSIVE INCOME

 
2.6




.5




3.1

 
 
 
 
 
 
 
 
 
 
 
 
COMPREHENSIVE LOSS
(1,172.7
)
 
(1,489.8
)

(1,568.2
)

(1,117.8
)

4,182.0


(1,166.5
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(3.1
)
 

 
(3.1
)
COMPREHENSIVE LOSS ATTRIBUTABLE TO ENSCO
$
(1,172.7
)
 
$
(1,489.8
)

$
(1,568.2
)

$
(1,120.9
)

$
4,182.0


$
(1,169.6
)

ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended June 30, 2013
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME
$
360.9

 
$
40.8

 
$
61.2

 
$
455.5

 
$
(555.8
)
 
$
362.6

OTHER COMPREHENSIVE(LOSS) INCOME, NET
 
 
 
 
 
 
 
 
 
 

Net change in fair value of derivatives

 
(9.6
)
 

 

 

 
(9.6
)
Reclassification of net losses on derivative instruments from other comprehensive income into net income

 
.4

 

 

 

 
.4

Other

 

 

 
.6

 

 
.6

NET OTHER COMPREHENSIVE (LOSS) INCOME


(9.2
)



.6



 
(8.6
)
 
 
 
 
 
 
 
 
 
 
 


COMPREHENSIVE INCOME
360.9


31.6


61.2


456.1


(555.8
)
 
354.0

COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(1.7
)
 

 
(1.7
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
$
360.9


$
31.6


$
61.2


$
454.4


$
(555.8
)

$
352.3


ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
Six Months Ended June 30, 2014
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET LOSS
$
(880.2
)
 
$
(1,434.8
)
 
$
(1,595.7
)
 
$
(740.4
)
 
$
3,778.2

 
$
(872.9
)
OTHER COMPREHENSIVE INCOME (LOSS), NET
 
 
 
 
 
 
 
 
 
 

Net change in fair value of derivatives

 
9.9

 

 

 

 
9.9

Reclassification of net gains on derivative instruments from other comprehensive income into net income

 
(1.9
)
 

 

 

 
(1.9
)
Other

 

 

 
.5

 

 
.5

NET OTHER COMPREHENSIVE INCOME


8




.5



 
8.5

 
 
 
 
 
 
 
 
 
 
 


COMPREHENSIVE LOSS
(880.2
)

(1,426.8
)

(1,595.7
)

(739.9
)

3,778.2

 
(864.4
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(7.3
)
 

 
(7.3
)
COMPREHENSIVE LOSS ATTRIBUTABLE TO ENSCO
$
(880.2
)

$
(1,426.8
)

$
(1,595.7
)

$
(747.2
)

$
3,778.2


$
(871.7
)

ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
Six Months Ended June 30, 2013
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME
$
678.0

 
$
114.6

 
$
99.0

 
$
866.4

 
$
(1,075.5
)
 
$
682.5

OTHER COMPREHENSIVE (LOSS) INCOME, NET
 
 
 
 
 
 
 
 
 
 

Net change in fair value of derivatives

 
(13.6
)
 

 

 

 
(13.6
)
Reclassification of net gains on derivative instruments from other comprehensive income into net income

 
(.6
)
 

 

 

 
(.6
)
Other

 

 

 
.5

 

 
.5

NET OTHER COMPREHENSIVE (LOSS)INCOME


(14.2
)



.5




(13.7
)
 
 
 
 
 
 
 
 
 
 
 


COMPREHENSIVE INCOME
678.0


100.4


99.0


866.9


(1,075.5
)

668.8

COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(4.5
)
 

 
(4.5
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
$
678.0


$
100.4


$
99.0


$
862.4


$
(1,075.5
)

$
664.3

ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
June 30, 2014
(in millions)
(Unaudited)

 
 Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
                          ASSETS 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
37.1

 
$

 
$
5.3

 
$
102.6

 
$

 
$
145.0

Accounts receivable, net 

 

 

 
843.6

 

 
843.6

Accounts receivable from affiliates
2,036.8

 
180.0

 
2.6

 
1,041.9

 
(3,261.3
)
 

Other
3.0

 
15.0

 

 
769.2

 

 
787.2

Total current assets
2,076.9

 
195.0


7.9


2,757.3


(3,261.3
)

1,775.8

PROPERTY AND EQUIPMENT, AT COST
2.1

 
49.5

 

 
15,749.6

 

 
15,801.2

Less accumulated depreciation
1.6

 
29.7

 

 
2,888.7

 

 
2,920.0

Property and equipment, net  
.5

 
19.8




12,860.9




12,881.2

GOODWILL

 

 

 
3,274.0

 

 
3,274.0

DUE FROM AFFILIATES
1,314.6

 
4,681.0

 
1,948.9

 
6,111.0

 
(14,055.5
)
 

INVESTMENTS IN AFFILIATES
12,644.7

 
3,492.7

 
2,652.7

 

 
(18,790.1
)
 

OTHER ASSETS, NET 
7.5

 
50.6

 

 
282.1

 

 
340.2

 
$
16,044.2

 
$
8,439.1


$
4,609.5


$
25,285.3


$
(36,106.9
)

$
18,271.2

LIABILITIES AND SHAREHOLDERS' EQUITY 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
38.9

 
$
15.1

 
$
34.2

 
$
954.3

 
$

 
$
1,042.5

Accounts payable to affiliates
534.5

 
530.0

 

 
2,196.8

 
(3,261.3
)
 
$

Current maturities of long-term debt

 

 

 
47.5

 

 
$
47.5

Total current liabilities
573.4

 
545.1


34.2


3,198.6


(3,261.3
)

1,090.0

DUE TO AFFILIATES 
1,402.2

 
3,207.0

 
1,552.6

 
7,893.7

 
(14,055.5
)
 

LONG-TERM DEBT 
2,475.8

 
149.1

 
1,990.7

 
63.5

 

 
4,679.1

DEFERRED INCOME TAXES

 
307.3

 

 
9.7

 

 
317.0

OTHER LIABILITIES

 
2.1

 
8.1

 
582.1

 

 
592.3

ENSCO SHAREHOLDERS' EQUITY 
11,592.8

 
4,228.5

 
1,023.9

 
13,527.5

 
(18,790.1
)
 
11,582.6

NONCONTROLLING INTERESTS

 

 

 
10.2

 

 
10.2

Total equity
11,592.8

 
4,228.5


1,023.9


13,537.7


(18,790.1
)

11,592.8

      
$
16,044.2

 
$
8,439.1


$
4,609.5


$
25,285.3


$
(36,106.9
)

$
18,271.2





ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
December 31, 2013
(in millions)

 
 Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
                          ASSETS 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
46.5

 
$
.5

 
$
4.9

 
$
113.7

 
$

 
$
165.6

Accounts receivable, net 

 

 

 
855.7

 

 
855.7

Accounts receivable from affiliates
1,235.0

 
213.8

 
5.5

 
4,169.2

 
(5,623.5
)
 

Other
3.2

 
61.3

 

 
449.4

 

 
513.9

Total current assets
1,284.7


275.6


10.4


5,588.0


(5,623.5
)

1,535.2

PROPERTY AND EQUIPMENT, AT COST
2.1

 
34.3

 

 
17,462.1

 

 
17,498.5

Less accumulated depreciation
1.5

 
26.5

 

 
3,159.5

 

 
3,187.5

Property and equipment, net  
.6


7.8




14,302.6




14,311.0

GOODWILL

 

 

 
3,274.0

 

 
3,274.0

DUE FROM AFFILIATES
4,876.8

 
4,236.0

 
1,898.0

 
5,069.7

 
(16,080.5
)
 

INVESTMENTS IN AFFILIATES
13,830.1

 
4,868.6

 
4,092.2

 

 
(22,790.9
)
 

OTHER ASSETS, NET 
8.8

 
60.1

 

 
283.8

 

 
352.7

 
$
20,001.0


$
9,448.1


$
6,000.6


$
28,518.1


$
(44,494.9
)

$
19,472.9

LIABILITIES AND SHAREHOLDERS' EQUITY 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
31.5

 
$
9.1

 
$
34.2

 
$
925.0

 
$

 
$
999.8

Accounts payable to affiliates
3,666.1

 
549.7

 

 
1,407.7

 
(5,623.5
)
 

Current maturities of long-term debt

 

 

 
47.5

 

 
47.5

Total current liabilities
3,697.6


558.8


34.2


2,380.2


(5,623.5
)

1,047.3

DUE TO AFFILIATES 
1,030.8

 
2,760.4

 
1,331.1

 
10,958.2

 
(16,080.5
)
 

LONG-TERM DEBT 
2,473.7

 
149.1

 
2,007.8

 
88.3

 

 
4,718.9

DEFERRED INCOME TAXES

 
358.3

 

 
3.8

 

 
362.1

OTHER LIABILITIES

 
2.3

 
8.7

 
534.7

 

 
545.7

ENSCO SHAREHOLDERS' EQUITY 
12,798.9

 
5,619.2

 
2,618.8

 
14,545.6

 
(22,790.9
)
 
12,791.6

NONCONTROLLING INTERESTS

 

 

 
7.3

 

 
7.3

Total equity
12,798.9

 
5,619.2


2,618.8


14,552.9


(22,790.9
)

12,798.9

      
$
20,001.0

 
$
9,448.1


$
6,000.6


$
28,518.1


$
(44,494.9
)

$
19,472.9

ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Six Months Ended June 30, 2014
(in millions)
(Unaudited)
 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 

Net cash (used in) provided by operating activities of continuing operations
$
(34.8
)
 
$
(25.3
)
 
$
(43.6
)
 
$
1,093.0

 
$

 
$
989.3

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
Additions to property and equipment 

 
(15.2
)
 

 
(616.6
)
 

 
(631.8
)
Maturities of short-term investments

 

 

 
50.0

 

 
50.0

Purchases of short-term investments

 

 

 
(33.3
)
 

 
(33.3
)
Other

 

 

 
2.4

 

 
2.4

Net cash used in investing activities of continuing operations 

 
(15.2
)



(597.5
)



(612.7
)
FINANCING ACTIVITIES
 

 
 

 
 

 
 

 
 

 


Cash dividends paid
(351.2
)
 

 

 

 

 
(351.2
)
Reduction of long-term borrowings

 

 

 
(23.7
)
 

 
(23.7
)
Proceeds from exercise of share options
2.4

 

 

 

 

 
2.4

Advances from (to) affiliates
385.8

 
40.0

 
44.0

 
(469.8
)
 

 

Other
(11.6
)
 

 

 
(4.2
)
 

 
(15.8
)
Net cash provided by (used in) financing activities
25.4

 
40.0


44.0


(497.7
)



(388.3
)
DISCONTINUED OPERATIONS
 
 
 
 
 
 
 
 
 
 


Operating activities

 

 

 
(67.9
)
 

 
(67.9
)
Investing activities

 

 

 
58.8

 

 
58.8

Net cash used in discontinued operations

 




(9.1
)



(9.1
)
Effect of exchange rate changes on cash and cash equivalents

 

 

 
.2

 

 
.2

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
(9.4
)
 
(.5
)

.4


(11.1
)



(20.6
)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
46.5

 
.5

 
4.9

 
113.7

 

 
165.6

CASH AND CASH EQUIVALENTS, END OF PERIOD
$
37.1

 
$

 
$
5.3

 
$
102.6

 
$

 
$
145.0


ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Six Months Ended June 30, 2013
(in millions)
(Unaudited)
 
Ensco plc
 
ENSCO International Incorporated 
 
Pride International, Inc.
 
Other Non-guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 

Net cash (used in) provided by operating activities of continuing operations
$
(58.5
)
 
$
(106.3
)
 
$
(47.9
)
 
$
944.0

 
$


$
731.3

INVESTING ACTIVITIES
 

 
 

 
 

 
 

 
 

 


Additions to property and equipment 

 

 

 
(591.4
)
 

 
(591.4
)
Maturities of short-term investments

 

 

 
50.0

 
 
 
50.0

Other

 
.3

 

 
1.2

 

 
1.5

Net cash provided by (used in) investing activities of continuing operations  

 
.3

 

 
(540.2
)
 

 
(539.9
)
FINANCING ACTIVITIES
 

 
 

 
 

 
 

 
 

 


Cash dividends paid
(233.3
)
 

 

 

 

 
(233.3
)
Reduction of long-term borrowings

 

 

 
(23.7
)
 

 
(23.7
)
Proceeds from exercise of share options
22.0

 

 

 

 

 
22.0

Advances from (to) affiliates
301.5

 
105.0

 
8.9

 
(415.4
)
 

 

Other
(12.1
)
 

 

 
(1.7
)
 

 
(13.8
)
Net cash provided by (used in) financing activities
78.1

 
105.0

 
8.9

 
(440.8
)
 

 
(248.8
)
DISCONTINUED OPERATIONS
 
 
 
 
 
 
 
 
 
 


Operating activities

 

 

 
52.6

 

 
52.6

Investing activities

 

 

 
8.5

 

 
8.5

Net cash provided by discontinued operations

 

 

 
61.1

 

 
61.1

Effect of exchange rate changes on cash and cash equivalents

 

 

 
(1.0
)
 

 
(1.0
)
NET INCREASE (DECREASE)IN CASH AND CASH EQUIVALENTS
19.6

 
(1.0
)
 
(39.0
)
 
23.1

 

 
2.7

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
271.8

 
1.7

 
85.0

 
128.6

 

 
487.1

CASH AND CASH EQUIVALENTS, END OF PERIOD
$
291.4

 
$
.7

 
$
46.0

 
$
151.7

 
$

 
$
489.8

Fair Value Measurements (Schedule Of Financial Assets And Liabilities Measured At Fair Value On A Recurring Basis) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Supplemental executive retirement plan assets
$ 42.4 
$ 37.7 
Derivatives, net
17.0 
1.8 
Total financial assets
59.4 
39.5 
Quoted Prices In Active Markets For Identical Assets (Level 1) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Supplemental executive retirement plan assets
42.4 
37.7 
Derivatives, net
Total financial assets
42.4 
37.7 
Significant Other Observable Inputs (Level 2) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Supplemental executive retirement plan assets
Derivatives, net
17.0 
1.8 
Total financial assets
17.0 
1.8 
Significant Unobservable Inputs (Level 3) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Supplemental executive retirement plan assets
Derivatives, net
Total financial assets
$ 0 
$ 0 
Fair Value Measurements (Schedule Of Carrying Values And Estimated Fair Values Of Debt Instruments) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Carrying Value
$ 4,726.6 
$ 4,766.4 
Estimated Fair Value
5,140.6 
5,096.3 
4.7% Senior notes due 2021 [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Carrying Value
1,478.6 
1,477.2 
Estimated Fair Value
1,633.4 
1,596.9 
Debt instrument, interest rate, stated percentage
4.70% 
4.70% 
6.875% Senior notes due 2020 [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Carrying Value
1,016.6 
1,024.8 
Estimated Fair Value
1,090.9 
1,086.7 
Debt instrument, interest rate, stated percentage
6.875% 
6.875% 
3.25% Senior notes due 2016 [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Carrying Value
997.3 
996.5 
Estimated Fair Value
1,039.7 
1,045.8 
Debt instrument, interest rate, stated percentage
3.25% 
3.25% 
8.5% Senior notes due 2019 [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Carrying Value
592.2 
600.5 
Estimated Fair Value
637.6 
635.8 
Debt instrument, interest rate, stated percentage
8.50% 
8.50% 
7.875% Senior notes due 2040 [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Carrying Value
381.9 
382.6 
Estimated Fair Value
434.6 
410.5 
Debt instrument, interest rate, stated percentage
7.875% 
7.875% 
7.2% Debentures due 2027 [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Carrying Value
149.1 
149.1 
Estimated Fair Value
188.9 
178.6 
Debt instrument, interest rate, stated percentage
7.20% 
7.20% 
4.33% MARAD bonds, including current maturities, due 2016 [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Carrying Value
62.6 
78.9 
Estimated Fair Value
62.9 
79.7 
Debt instrument, interest rate, stated percentage
4.33% 
4.33% 
6.36% MARAD bonds, including current maturities, due 2015 [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Carrying Value
19.0 
25.3 
Estimated Fair Value
20.1 
27.1 
Debt instrument, interest rate, stated percentage
6.36% 
6.36% 
4.65% MARAD bonds, including current maturities, due 2020 [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Carrying Value
29.3 
31.5 
Estimated Fair Value
$ 32.5 
$ 35.2 
Debt instrument, interest rate, stated percentage
4.65% 
4.65% 
Derivative Instruments (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2014
Not Designated [Member]
Jun. 30, 2013
Not Designated [Member]
Jun. 30, 2014
Not Designated [Member]
Jun. 30, 2013
Not Designated [Member]
Jun. 30, 2014
Foreign Exchange [Member]
Cash Flow Hedges [Member]
Jun. 30, 2014
Foreign Exchange [Member]
Not Designated [Member]
Derivative Instruments, Gain (Loss) [Line Items]
 
 
 
 
 
 
 
 
Net assets associated with foreign currency derivatives
$ 17.0 
$ 1.8 
 
 
 
 
 
 
Maturity period of derivatives (in months)
18 months 
 
 
 
 
 
 
 
Aggregate cash flow hedges outstanding
 
 
 
 
 
 
372.2 
233.7 
Cash flow hedges outstanding for British pounds
 
 
 
 
 
 
187.0 
37.1 
Cash flow hedges outstanding for Brazilian reals
 
 
 
 
 
 
91.4 
 
Cash flow hedges outstanding for Singapore dollars
 
 
 
 
 
 
39.5 
 
Cash flow hedges outstanding for Australian dollars
 
 
 
 
 
 
22.2 
14.5 
Cash flow hedges outstanding for Indonesian rupiah
 
 
 
 
 
 
 
17.4 
Cash flow hedges outstanding for euros
 
 
 
 
 
 
20.9 
111.0 
Cash flow hedges outstanding for Swiss francs
 
 
 
 
 
 
 
25.2 
Cash flow hedges outstanding for other currencies
 
 
 
 
 
 
11.2 
28.5 
Net gains on derivatives not designated as hedging instruments
 
 
0.9 
(0.3)
0.3 
(4.7)
 
 
Estimated amount of net gains associated with derivative instruments, net of tax
$ 6.7 
 
 
 
 
 
 
 
Derivative Instruments (Schedule Of Derivatives At Fair Value) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Derivative [Line Items]
 
 
Total fair value of derivative assets
$ 18.6 
$ 12.8 
Total fair value of derivative liabilities
1.6 
11.0 
Designated As Hedging Instrument [Member]
 
 
Derivative [Line Items]
 
 
Total fair value of derivative assets
15.4 
10.3 
Total fair value of derivative liabilities
1.3 
10.4 
Designated As Hedging Instrument [Member] |
Foreign Currency Forward Contracts - Current [Member]
 
 
Derivative [Line Items]
 
 
Total fair value of derivative assets
13.7 1
9.1 1
Total fair value of derivative liabilities
1.1 1
9.8 1
Designated As Hedging Instrument [Member] |
Foreign Currency Forward Contracts - Non-Current [Member]
 
 
Derivative [Line Items]
 
 
Total fair value of derivative assets
1.7 2
1.2 2
Total fair value of derivative liabilities
0.2 2
0.6 2
Not Designated [Member]
 
 
Derivative [Line Items]
 
 
Total fair value of derivative assets
3.2 
2.5 
Total fair value of derivative liabilities
0.3 
0.6 
Not Designated [Member] |
Foreign Currency Forward Contracts - Current [Member]
 
 
Derivative [Line Items]
 
 
Total fair value of derivative assets
3.2 1
2.5 1
Total fair value of derivative liabilities
$ 0.3 1
$ 0.6 1
Derivative Instruments (Gains And Losses On Derivatives Designated As Cash Flow Hedges) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Interest Rate Lock Contracts [Member]
 
 
 
 
Derivative [Line Items]
 
 
 
 
Gain (Loss) Recognized in Other Comprehensive Income ("OCI") (Effective Portion)
$ 0 1
$ 0 1
$ 0 1
$ 0 1
Gain (Loss) Reclassified from Accumulated Other Comprehensive Income ("AOCI") into Income (Effective Portion)
(0.1)1 2
(0.1)1 2
(0.2)1 2
(0.2)1 2
Gain (Loss) Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing)
1 3
1 3
1 3
1 3
Foreign Currency Forward Contracts [Member]
 
 
 
 
Derivative [Line Items]
 
 
 
 
Gain (Loss) Recognized in Other Comprehensive Income ("OCI") (Effective Portion)
5.0 4
(9.6)4
9.9 5
(13.6)5
Gain (Loss) Reclassified from Accumulated Other Comprehensive Income ("AOCI") into Income (Effective Portion)
2.5 2 4
(0.3)2 4
2.1 2 5
0.8 2 5
Gain (Loss) Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing)
1.2 3 4
(1.6)3 4
1.9 3 5
(1.4)3 5
Foreign Currency Forward Contracts [Member] |
Contract Drilling [Member]
 
 
 
 
Derivative [Line Items]
 
 
 
 
Gain (Loss) Reclassified from Accumulated Other Comprehensive Income ("AOCI") into Income (Effective Portion)
2.3 
(0.5)
1.7 
0.4 
Foreign Currency Forward Contracts [Member] |
Depreciation Expense [Member]
 
 
 
 
Derivative [Line Items]
 
 
 
 
Gain (Loss) Reclassified from Accumulated Other Comprehensive Income ("AOCI") into Income (Effective Portion)
0.2 
0.2 
0.4 
0.4 
Cash Flow Hedges [Member]
 
 
 
 
Derivative [Line Items]
 
 
 
 
Gain (Loss) Recognized in Other Comprehensive Income ("OCI") (Effective Portion)
5.0 
(9.6)
9.9 
(13.6)
Gain (Loss) Reclassified from Accumulated Other Comprehensive Income ("AOCI") into Income (Effective Portion)
2.4 2
(0.4)2
1.9 2
0.6 2
Gain (Loss) Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing)
$ 1.2 3
$ (1.6)3
$ 1.9 3
$ (1.4)3
Noncontrolling Interests (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Noncontrolling Interest [Abstract]
 
 
 
 
(Loss) income from continuing operations
$ (618.9)
$ 346.4 
$ (300.9)
$ 660.6 
Income from continuing operations attributable to noncontrolling interests
(3.1)
(1.4)
(7.2)
(4.1)
(Loss) income from continuing operations attributable to Ensco
(622.0)
345.0 
(308.1)
656.5 
(Loss) income from discontinued operations, net
(550.7)
16.2 
(572.0)
21.9 
Income from discontinued operations attributable to noncontrolling interests
(0.3)
(0.1)
(0.4)
(Loss) income from discontinued operations attributable to Ensco
$ (550.7)
$ 15.9 
$ (572.1)
$ 21.5 
Earnings Per Share (Reconciliation Of Net Income Attributable To Ensco Shares) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Earnings Per Share [Abstract]
 
 
 
 
Net income attributable to Ensco
$ (1,172.7)
$ 360.9 
$ (880.2)
$ 678.0 
Net income allocated to non-vested share awards
(2.1)
(3.9)
(3.9)
(7.2)
Net income attributable to Ensco shares
$ (1,174.8)
$ 357.0 
$ (884.1)
$ 670.8 
Earnings Per Share (Reconciliation Of Weighted-Average Shares Used In Earnings Per Share Computations) (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Earnings Per Share [Abstract]
 
 
 
 
Weighted-average shares - basic (in shares)
231,500,000 
230,800,000 
231,400,000 
230,600,000 
Potentially dilutive share options (in shares)
200,000 
200,000 
Weighted-average shares - diluted (in shares)
231,500,000 
231,000,000 
231,400,000 
230,800,000 
Antidilutive share options excluded from computation of diluted earnings per share (in shares)
500,000 
300,000 
 
 
Impairment (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended
Jun. 30, 2014
rigs
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Jun. 30, 2014
Minimum [Member]
Jun. 30, 2014
Maximum [Member]
Jun. 30, 2014
Floaters [Member]
Jun. 30, 2014
Floaters [Member]
May 31, 2014
Floaters [Member]
Jun. 30, 2014
Discontinued Operations [Member]
Long Lived Assets Held-for-sale [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Number Of Rigs Committed To Be Sold
 
 
 
 
 
 
 
 
 
 
Impairment of Long-Lived Assets to be Disposed of
 
 
 
 
 
 
 
 
 
 
$ 546.4 
Asset Impairment Charges
991.5 
991.5 
 
 
 
991.5 
991.5 
 
 
Goodwill
$ 3,274.0 
 
$ 3,274.0 
 
$ 3,274.0 
 
 
 
 
$ 3,100.0 
 
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount
 
 
 
 
 
 
 
 
 
7.00% 
 
Asset Impairment Charges, Assumptions Used, Terminal Growth Rate
3.50% 
 
 
 
 
 
 
 
 
 
 
Asset Impairment Charges, Assumptions Used, Weighted Average Capital Cost
10.50% 
 
 
 
 
 
 
 
 
 
 
Asset Impairment Charges, Assumptions Used, Terminal Growth Rate, Reduction Threshold That Would Result In A Fair Value Estimation Below Carrying Value
 
 
 
 
 
 
 
1.50% 
 
 
 
Asset Impairment Charges, Assumptions Used, Market Days Rate, Reduction Threshold That Would Result In A Fair Value Estimation Below Carrying Value
 
 
 
 
 
 
 
5.00% 
 
 
 
Asset Impairment Charges, Assumptions Used, Weighted Average Capital Cost, Reduction Threshold That Would Result In A Fair Value Estimation Below Carrying Value
 
 
 
 
 
 
 
0.50% 
 
 
 
Asset Impairment Charges, Assumptions Used, Price-To-Earnings Multiple
 
 
 
 
 
7.5 
8.5 
 
 
 
 
Share-Based Compensation (Details) (Restricted share awards and share unit awards [Member], USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2014
Restricted share awards and share unit awards [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Awards granted
900,000 
1,100,000 
Vesting rate
 
20.00% 
Vesting rate for certain officers and non-employee directors
 
33.00% 
Weighted-average grant-date fair value of non-vested awards
$ 52.47 
$ 52.51 
Discontinued Operations (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
rigs
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
 
 
 
 
 
Number Of Rigs Committed To Be Sold
 
 
 
 
Impairment of Long-Lived Assets to be Disposed of, Net of Tax Benefit
$ 508.8 
$ 0 
$ 508.8 
$ 0 
 
Debt Instrument Carrying Value
4,726.6 
 
4,726.6 
 
4,766.4 
ENSCO 85 [Member]
 
 
 
 
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
 
 
 
 
 
Net proceeds from rig sale
64.4 
 
 
 
 
Gain (Loss) on Disposition of Property Plant Equipment
2.3 
 
2.3 
 
 
ENSCO 69 And Wisconsin [Member]
 
 
 
 
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
 
 
 
 
 
Net proceeds from rig sale
 
 
32.2 
 
 
Gain (Loss) on Disposition of Property Plant Equipment
17.9 
 
17.9 
 
 
Pride Pennsylvania [Member]
 
 
 
 
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
 
 
 
 
 
Net proceeds from rig sale
 
 
 
15.5 
 
Gain (Loss) on Disposition of Property Plant Equipment
 
 
 
(1.1)
 
6.36% MARAD bonds, including current maturities, due 2015 [Member]
 
 
 
 
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
 
 
 
 
 
Debt instrument, interest rate, stated percentage
6.36% 
 
6.36% 
 
6.36% 
Debt Instrument Carrying Value
19.0 
 
19.0 
 
25.3 
6.36% MARAD bonds due 2015 [Member]
 
 
 
 
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
 
 
 
 
 
Debt instrument, interest rate, stated percentage
6.36% 
 
6.36% 
 
 
Debt, Current
12.7 
 
12.7 
 
 
Discontinued Operations [Member]
 
 
 
 
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
 
 
 
 
 
Impairment of Long-Lived Assets to be Disposed of, Net of Tax Benefit
508.8 
 
 
 
 
Impairment of Long-Lived Assets to be Disposed of, Tax Benefit
$ 37.6 
 
 
 
 
Discontinued Operations (Summary of Income From Discontinued Operations) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Discontinued Operations and Disposal Groups [Abstract]
 
 
 
 
Revenues
$ 32.7 
$ 117.8 
$ 89.8 
$ 227.5 
Operating expenses
74.2 
100.5 
170.4 
202.8 
Operating loss before income taxes
(41.5)
17.3 
(80.6)
24.7 
Other income
0.3 
Income tax benefit
(1.1)
(1.1)
(2.7)
(2.0)
Loss on impairment, net
(508.8)
(508.8)
Gain (loss) on disposal of discontinued operations, net
0.7 
20.1 
(1.1)
Income (loss) from discontinued operations
$ (550.7)
$ 16.2 
$ (572.0)
$ 21.9 
Discontinued Operations Discontinued Operations (Summary of Assets Held For Sale) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Discontinued Operations and Disposal Groups [Abstract]
 
Property and equipment, net
$ 288.5 
Other assets
2.3 
Assets held for sale
$ 290.8 
Income Taxes (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
plaintiffs
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Income Tax Examination [Line Items]
 
 
 
 
Asset Impairment Charges
$ 991.5 
$ 0 
$ 991.5 
$ 0 
Loss Contingency, Claims Settled, Number
58 
 
 
 
Consolidated effective income tax rate, without tax expense attributable to prior periods
10.90% 
11.90% 
 
 
Contingencies (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
occurrence
plaintiffs
Jun. 30, 2014
plaintiffs
Mar. 31, 2009
mi
Oil and Gas Delivery Commitments and Contracts [Line Items]
 
 
 
Distance from original drilling location in miles
 
 
95 
Payments for leg and debris removal
$ 6.4 
 
 
Loss Contingency, Damages Sought, Value
5.0 
 
 
Civil litigation claim damages for cost of repair and business interruption due to pipeline rupture
26.0 
26.0 
 
Liability insurance self-insured retention per occurrence
10.0 
10.0 
 
Annual liability coverage limit for wreckage and debris removal costs
 
490.0 
 
Liability insurance self-insured retention
15.0 
15.0 
 
Number of Occurrences
 
 
Liability insurance self insured retention for each occurrence thereafter
1.0 
 
 
Litigation Settlement, Amount
9.6 
3.2 
 
Legal Fees
 
3.6 
 
Number of plaintiffs
100 
100 
 
Loss Contingency, Claims Settled, Number
58 
 
 
Letters of Credit Outstanding, Amount
248.4 
248.4 
 
Ensco 29 [Member]
 
 
 
Oil and Gas Delivery Commitments and Contracts [Line Items]
 
 
 
Annual liability coverage limit for wreckage and debris removal costs
$ 3.8 
 
 
Segment Information (Narrative) (Details)
6 Months Ended
Jun. 30, 2014
segments
Segment Reporting Information, Revenue for Reportable Segment [Abstract]
 
Number of operating segments (in segments)
Number of reportable segments (in segments)
Segment Information (Schedule Of Segment Reporting Information) (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Segment Reporting Information [Line Items]
 
 
 
 
 
Revenues
$ 1,203,000,000 
$ 1,130,300,000 
$ 2,332,900,000 
$ 2,170,600,000 
 
Operating Expenses [Abstract]
 
 
 
 
 
Contract drilling (exclusive of depreciation)
576,000,000 
527,200,000 
1,128,600,000 
1,007,000,000 
 
Asset Impairment Charges
991,500,000 
991,500,000 
 
Depreciation
139,400,000 
132,000,000 
278,600,000 
259,900,000 
 
General and administrative
36,200,000 
36,400,000 
74,300,000 
74,200,000 
 
OPERATING (LOSS) INCOME
(540,100,000)
434,700,000 
(140,100,000)
829,500,000 
 
Property and equipment, net
12,881,200,000 
13,390,500,000 
12,881,200,000 
13,390,500,000 
14,311,000,000 
Floaters [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Revenues
720,600,000 
716,900,000 
1,410,800,000 
1,342,200,000 
 
Operating Expenses [Abstract]
 
 
 
 
 
Contract drilling (exclusive of depreciation)
330,300,000 
302,600,000 
656,400,000 
573,200,000 
 
Asset Impairment Charges
991,500,000 
 
991,500,000 
 
 
Depreciation
93,200,000 
91,700,000 
189,600,000 
179,400,000 
 
General and administrative
 
OPERATING (LOSS) INCOME
(694,400,000)
322,600,000 
(426,700,000)
589,600,000 
 
Property and equipment, net
9,661,100,000 
10,862,500,000 
9,661,100,000 
10,862,500,000 
 
Jackup [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Revenues
465,900,000 
393,100,000 
889,000,000 
787,900,000 
 
Operating Expenses [Abstract]
 
 
 
 
 
Contract drilling (exclusive of depreciation)
234,000,000 
208,600,000 
449,200,000 
402,100,000 
 
Asset Impairment Charges
 
 
 
Depreciation
44,100,000 
38,700,000 
85,000,000 
77,300,000 
 
General and administrative
 
OPERATING (LOSS) INCOME
187,800,000 
145,800,000 
354,800,000 
308,500,000 
 
Property and equipment, net
3,152,900,000 
2,491,200,000 
3,152,900,000 
2,491,200,000 
 
Other [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Revenues
16,500,000 
20,300,000 
33,100,000 
40,500,000 
 
Operating Expenses [Abstract]
 
 
 
 
 
Contract drilling (exclusive of depreciation)
11,700,000 
16,000,000 
23,000,000 
31,700,000 
 
Asset Impairment Charges
 
 
 
Depreciation
 
General and administrative
 
OPERATING (LOSS) INCOME
4,800,000 
4,300,000 
10,100,000 
8,800,000 
 
Property and equipment, net
 
Operating Segments Total [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Revenues
1,203,000,000 
1,130,300,000 
2,332,900,000 
2,170,600,000 
 
Operating Expenses [Abstract]
 
 
 
 
 
Contract drilling (exclusive of depreciation)
576,000,000 
527,200,000 
1,128,600,000 
1,007,000,000 
 
Asset Impairment Charges
991,500,000 
 
991,500,000 
 
 
Depreciation
137,300,000 
130,400,000 
274,600,000 
256,700,000 
 
General and administrative
 
OPERATING (LOSS) INCOME
(501,800,000)
472,700,000 
(61,800,000)
906,900,000 
 
Property and equipment, net
12,814,000,000 
13,353,700,000 
12,814,000,000 
13,353,700,000 
 
Reconciling Items [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Revenues
 
Operating Expenses [Abstract]
 
 
 
 
 
Contract drilling (exclusive of depreciation)
 
Asset Impairment Charges
 
 
 
Depreciation
2,100,000 
1,600,000 
4,000,000 
3,200,000 
 
General and administrative
36,200,000 
36,400,000 
74,300,000 
74,200,000 
 
OPERATING (LOSS) INCOME
(38,300,000)
(38,000,000)
(78,300,000)
(77,400,000)
 
Property and equipment, net
$ 67,200,000 
$ 36,800,000 
$ 67,200,000 
$ 36,800,000 
 
Segment Information (Schedule Of Geographic Distribution Of Rigs By Segment) (Details)
Jun. 30, 2014
Segment Reporting Information [Line Items]
 
Number of contract drilling rigs (in rigs)
75 1
Floaters [Member]
 
Segment Reporting Information [Line Items]
 
Number of contract drilling rigs (in rigs)
29 2
Jackup [Member]
 
Segment Reporting Information [Line Items]
 
Number of contract drilling rigs (in rigs)
46 3
North & South America (Excl. Brazil) [Member]
 
Segment Reporting Information [Line Items]
 
Number of contract drilling rigs (in rigs)
21 1
North & South America (Excl. Brazil) [Member] |
Floaters [Member]
 
Segment Reporting Information [Line Items]
 
Number of contract drilling rigs (in rigs)
2
North & South America (Excl. Brazil) [Member] |
Jackup [Member]
 
Segment Reporting Information [Line Items]
 
Number of contract drilling rigs (in rigs)
12 3
Brazil [Member]
 
Segment Reporting Information [Line Items]
 
Number of contract drilling rigs (in rigs)
1
Brazil [Member] |
Floaters [Member]
 
Segment Reporting Information [Line Items]
 
Number of contract drilling rigs (in rigs)
2
Brazil [Member] |
Jackup [Member]
 
Segment Reporting Information [Line Items]
 
Number of contract drilling rigs (in rigs)
3
Europe & Mediterranean [Member]
 
Segment Reporting Information [Line Items]
 
Number of contract drilling rigs (in rigs)
12 1
Europe & Mediterranean [Member] |
Floaters [Member]
 
Segment Reporting Information [Line Items]
 
Number of contract drilling rigs (in rigs)
2
Europe & Mediterranean [Member] |
Jackup [Member]
 
Segment Reporting Information [Line Items]
 
Number of contract drilling rigs (in rigs)
10 3
Middle East & Africa [Member]
 
Segment Reporting Information [Line Items]
 
Number of contract drilling rigs (in rigs)
16 1
Middle East & Africa [Member] |
Floaters [Member]
 
Segment Reporting Information [Line Items]
 
Number of contract drilling rigs (in rigs)
2
Middle East & Africa [Member] |
Jackup [Member]
 
Segment Reporting Information [Line Items]
 
Number of contract drilling rigs (in rigs)
10 3
Asia & Pacific Rim [Member]
 
Segment Reporting Information [Line Items]
 
Number of contract drilling rigs (in rigs)
13 1
Asia & Pacific Rim [Member] |
Floaters [Member]
 
Segment Reporting Information [Line Items]
 
Number of contract drilling rigs (in rigs)
2
Asia & Pacific Rim [Member] |
Jackup [Member]
 
Segment Reporting Information [Line Items]
 
Number of contract drilling rigs (in rigs)
3
Asia & Pacific Rim (under construction) [Member]
 
Segment Reporting Information [Line Items]
 
Number of contract drilling rigs (in rigs)
1
Asia & Pacific Rim (under construction) [Member] |
Floaters [Member]
 
Segment Reporting Information [Line Items]
 
Number of contract drilling rigs (in rigs)
2
Asia & Pacific Rim (under construction) [Member] |
Jackup [Member]
 
Segment Reporting Information [Line Items]
 
Number of contract drilling rigs (in rigs)
3
Supplemental Financial Information Supplemental Financial Information (Narrative) (Details) (Sales Revenue, Services, Net [Member], USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2014
Customer Concentration Risk [Member] |
Total S.A. [Member] |
Floaters [Member]
 
 
Concentration risk, percentage
11.00% 
13.00% 
Customer Concentration Risk [Member] |
Anadarko Petroleum [Member] |
Floaters [Member]
 
 
Concentration risk, percentage
10.00% 
10.00% 
Customer Concentration Risk [Member] |
BP [Member]
 
 
Concentration risk, percentage
16.00% 
16.00% 
Customer Concentration Risk [Member] |
BP [Member] |
Floaters [Member]
 
 
Concentration risk, percentage
81.00% 
80.00% 
Geographic Concentration Risk [Member] |
US Gulf Of Mexico [Member]
 
 
Concentration risk, percentage
40.00% 
38.00% 
Revenues
$ 476.1 
$ 896.0 
Geographic Concentration Risk [Member] |
Angola [Member]
 
 
Concentration risk, percentage
17.00% 
17.00% 
Revenues
198.8 
388.1 
Geographic Concentration Risk [Member] |
Brazil [Member]
 
 
Revenues
 
$ 245.7 
Geographic Concentration Risk [Member] |
Floaters [Member] |
US Gulf Of Mexico [Member]
 
 
Concentration risk, percentage
76.00% 
75.00% 
Geographic Concentration Risk [Member] |
Floaters [Member] |
Brazil [Member]
 
 
Concentration risk, percentage
 
11.00% 
Supplemental Financial Information (Accounts Receivable, Net) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Supplemental Information For Property, Casualty Insurance Underwriters [Line Items]
 
 
Accounts receivable
$ 856.9 
$ 884.1 
Allowance for doubtful accounts
(13.3)
(28.4)
Accounts receivable, net
843.6 
855.7 
Trade [Member]
 
 
Supplemental Information For Property, Casualty Insurance Underwriters [Line Items]
 
 
Accounts receivable
839.8 
869.8 
Other [Member]
 
 
Supplemental Information For Property, Casualty Insurance Underwriters [Line Items]
 
 
Accounts receivable
$ 17.1 
$ 14.3 
Supplemental Financial Information (Other Current Assets) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Supplemental Financial Information [Abstract]
 
 
Inventory
$ 254.8 
$ 256.4 
Prepaid taxes
82.1 
88.1 
Deferred costs
64.9 
47.4 
Prepaid Expense
15.4 
18.5 
Deferred tax assets
22.9 
23.1 
Derivative Asset, Current
16.9 
11.6 
Short-term Investments
33.3 
50.0 
Assets held for sale
290.8 
8.6 
Other
6.1 
10.2 
Other current assets
$ 787.2 
$ 513.9 
Supplemental Financial Information (Other Assets, Net) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Supplemental Financial Information [Abstract]
 
 
Intangible assets
$ 66.6 
$ 83.8 
Unbilled receivables
36.5 
51.9 
Prepaid taxes on intercompany transfers of property
41.0 
50.2 
Deferred costs
79.5 
59.1 
Supplemental executive retirement plan assets
42.4 
37.7 
Warranty and other claim receivables
30.6 
30.6 
Deferred tax assets
28.9 
25.2 
Other
14.7 
14.2 
Other Assets, Net
$ 340.2 
$ 352.7 
Supplemental Financial Information (Accrued Liabilities) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Supplemental Financial Information [Abstract]
 
 
Personnel costs
$ 206.1 
$ 242.0 
Deferred revenue
156.4 
169.8 
Taxes
99.0 
84.2 
Accrued interest
67.1 
68.0 
Advance payment received on sale of assets
33.0 
Customer pre-payments
20.0 
Other
19.6 
41.7 
Accrued liabilities and other
$ 548.2 
$ 658.7 
Supplemental Financial Information (Other Liabilities) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Supplemental Financial Information [Abstract]
 
 
Deferred revenue
$ 271.6 
$ 217.6 
Unrecognized tax benefits (inclusive of interest and penalties)
159.6 
148.0 
Intangible liabilities
55.1 
69.1 
Supplemental executive retirement plan liabilities
45.3 
40.5 
Personnel costs
24.8 
37.2 
Other
35.9 
33.3 
Other liabilities
$ 592.3 
$ 545.7 
Supplemental Financial Information (Accumulated Other Comprehensive Income) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Supplemental Financial Information [Abstract]
 
 
Derivative Instruments
$ 28.6 
$ 20.6 
Other
(1.9)
(2.4)
Accumulated other comprehensive income
$ 26.7 
$ 18.2 
Guarantee Of Registered Securities (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Guarantor Obligations [Line Items]
 
Senior notes aggregate outstanding principal balance
$ 1,700.0 
8.50% Senior Notes [Member]
 
Guarantor Obligations [Line Items]
 
Debt instrument interest rate stated percentage
8.50% 
Senior note, maturity year
2019 
6.875% Senior Notes due 2020 [Member]
 
Guarantor Obligations [Line Items]
 
Debt instrument interest rate stated percentage
6.875% 
Senior note, maturity year
2020 
7.875% Senior Notes [Member]
 
Guarantor Obligations [Line Items]
 
Debt instrument interest rate stated percentage
7.875% 
Senior note, maturity year
2040 
7.20% Debentures Due 2027 [Member]
 
Guarantor Obligations [Line Items]
 
Debt instrument interest rate stated percentage
7.20% 
Senior note, maturity year
2027 
Senior notes aggregate outstanding principal balance
$ 150.0 
Guarantee Of Registered Securities (Condensed Consolidating Statements Of Income) (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Guarantor Obligations [Line Items]
 
 
 
 
OPERATING REVENUES
$ 1,203,000,000 
$ 1,130,300,000 
$ 2,332,900,000 
$ 2,170,600,000 
Contract drilling (exclusive of depreciation)
576,000,000 
527,200,000 
1,128,600,000 
1,007,000,000 
Asset Impairment Charges
991,500,000 
991,500,000 
Depreciation
139,400,000 
132,000,000 
278,600,000 
259,900,000 
General and administrative
36,200,000 
36,400,000 
74,300,000 
74,200,000 
OPERATING (LOSS) INCOME
(540,100,000)
434,700,000 
(140,100,000)
829,500,000 
OTHER INCOME (EXPENSE), NET
(30,800,000)
(39,800,000)
(59,900,000)
(69,600,000)
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(570,900,000)
394,900,000 
(200,000,000)
759,900,000 
INCOME TAX PROVISION
48,000,000 
48,500,000 
100,900,000 
99,300,000 
DISCONTINUED OPERATIONS, NET
(550,700,000)
16,200,000 
(572,000,000)
21,900,000 
NET INCOME
(1,169,600,000)
362,600,000 
(872,900,000)
682,500,000 
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
(3,100,000)
(1,700,000)
(7,300,000)
(4,500,000)
NET INCOME ATTRIBUTABLE TO ENSCO
(1,172,700,000)
360,900,000 
(880,200,000)
678,000,000 
Ensco Plc [Member]
 
 
 
 
Guarantor Obligations [Line Items]
 
 
 
 
OPERATING REVENUES
7,800,000 
5,500,000 
15,500,000 
11,000,000 
Contract drilling (exclusive of depreciation)
8,000,000 
12,800,000 
15,300,000 
25,200,000 
Depreciation
 
100,000 
100,000 
200,000 
General and administrative
14,500,000 
16,200,000 
30,800,000 
33,100,000 
OPERATING (LOSS) INCOME
(14,700,000)
(23,600,000)
(30,700,000)
(47,500,000)
OTHER INCOME (EXPENSE), NET
(12,000,000)
(15,300,000)
(28,600,000)
(29,900,000)
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(26,700,000)
(38,900,000)
(59,300,000)
(77,400,000)
DISCONTINUED OPERATIONS, NET
 
 
 
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
(1,146,000,000)
399,800,000 
(820,900,000)
755,400,000 
NET INCOME
(1,172,700,000)
360,900,000 
(880,200,000)
678,000,000 
NET INCOME ATTRIBUTABLE TO ENSCO
(1,172,700,000)
360,900,000 
(880,200,000)
678,000,000 
ENSCO International Inc. [Member]
 
 
 
 
Guarantor Obligations [Line Items]
 
 
 
 
OPERATING REVENUES
38,900,000 
38,200,000 
77,800,000 
76,300,000 
Contract drilling (exclusive of depreciation)
38,900,000 
38,200,000 
77,800,000 
76,300,000 
Depreciation
1,800,000 
1,000,000 
3,300,000 
1,800,000 
General and administrative
100,000 
100,000 
200,000 
300,000 
OPERATING (LOSS) INCOME
(1,900,000)
(1,100,000)
(3,500,000)
(2,100,000)
OTHER INCOME (EXPENSE), NET
(1,400,000)
(5,700,000)
(5,400,000)
(13,100,000)
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(3,300,000)
(6,800,000)
(8,900,000)
(15,200,000)
INCOME TAX PROVISION
7,600,000 
31,200,000 
38,400,000 
60,700,000 
DISCONTINUED OPERATIONS, NET
 
 
 
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
(1,481,500,000)
78,800,000 
(1,387,500,000)
190,500,000 
NET INCOME
(1,492,400,000)
40,800,000 
(1,434,800,000)
114,600,000 
NET INCOME ATTRIBUTABLE TO ENSCO
(1,492,400,000)
40,800,000 
(1,434,800,000)
114,600,000 
Pride International, Inc. [Member]
 
 
 
 
Guarantor Obligations [Line Items]
 
 
 
 
OPERATING REVENUES
 
 
 
OTHER INCOME (EXPENSE), NET
(13,700,000)
(16,000,000)
(25,900,000)
(30,600,000)
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(13,700,000)
(16,000,000)
(25,900,000)
(30,600,000)
INCOME TAX PROVISION
DISCONTINUED OPERATIONS, NET
 
 
 
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
(1,554,500,000)
77,200,000 
(1,569,800,000)
129,600,000 
NET INCOME
(1,568,200,000)
61,200,000 
(1,595,700,000)
99,000,000 
NET INCOME ATTRIBUTABLE TO ENSCO
(1,568,200,000)
61,200,000 
(1,595,700,000)
99,000,000 
Other Non-Guarantor Subsidiaries Of Ensco [Member]
 
 
 
 
Guarantor Obligations [Line Items]
 
 
 
 
OPERATING REVENUES
1,236,100,000 
1,164,500,000 
2,398,900,000 
2,238,600,000 
Contract drilling (exclusive of depreciation)
608,900,000 
554,100,000 
1,194,800,000 
1,060,800,000 
Asset Impairment Charges
991,500,000 
 
991,500,000 
 
Depreciation
137,600,000 
130,900,000 
275,200,000 
257,900,000 
General and administrative
21,600,000 
20,100,000 
43,300,000 
40,800,000 
OPERATING (LOSS) INCOME
(523,500,000)
459,400,000 
(105,900,000)
879,100,000 
OTHER INCOME (EXPENSE), NET
(3,700,000)
(2,800,000)
4,000,000 
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(527,200,000)
456,600,000 
(105,900,000)
883,100,000 
INCOME TAX PROVISION
40,400,000 
17,300,000 
62,500,000 
38,600,000 
DISCONTINUED OPERATIONS, NET
(550,700,000)
16,200,000 
(572,000,000)
21,900,000 
NET INCOME
(1,118,300,000)
455,500,000 
(740,400,000)
866,400,000 
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
(3,100,000)
(1,700,000)
(7,300,000)
(4,500,000)
NET INCOME ATTRIBUTABLE TO ENSCO
(1,121,400,000)
453,800,000 
(747,700,000)
861,900,000 
Consolidating Adjustments [Member]
 
 
 
 
Guarantor Obligations [Line Items]
 
 
 
 
OPERATING REVENUES
(79,800,000)
(77,900,000)
(159,300,000)
(155,300,000)
Contract drilling (exclusive of depreciation)
(79,800,000)
(77,900,000)
(159,300,000)
(155,300,000)
DISCONTINUED OPERATIONS, NET
 
 
 
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
4,182,000,000 
(555,800,000)
3,778,200,000 
(1,075,500,000)
NET INCOME
4,182,000,000 
(555,800,000)
3,778,200,000 
(1,075,500,000)
NET INCOME ATTRIBUTABLE TO ENSCO
$ 4,182,000,000 
$ (555,800,000)
$ 3,778,200,000 
$ (1,075,500,000)
Guarantee Of Registered Securities Guarantee Of Registered Securities (Condensed Consolidating Statements of Comprehensive Income) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
NET INCOME
$ (1,169.6)
$ 362.6 
$ (872.9)
$ 682.5 
OTHER COMPREHENSIVE INCOME (LOSS), NET:
 
 
 
 
Net change in fair value of derivatives
5.0 
(9.6)
9.9 
(13.6)
Reclassification of net (gains) losses on derivative instruments from other comprehensive income into net income
(2.4)
0.4 
(1.9)
(0.6)
Other
0.5 
0.6 
0.5 
0.5 
NET OTHER COMPREHENSIVE (LOSS) INCOME
3.1 
(8.6)
8.5 
(13.7)
COMPREHENSIVE INCOME
(1,166.5)
354.0 
(864.4)
668.8 
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
(3.1)
(1.7)
(7.3)
(4.5)
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
(1,169.6)
352.3 
(871.7)
664.3 
Ensco Plc [Member]
 
 
 
 
NET INCOME
(1,172.7)
360.9 
(880.2)
678.0 
OTHER COMPREHENSIVE INCOME (LOSS), NET:
 
 
 
 
COMPREHENSIVE INCOME
(1,172.7)
360.9 
(880.2)
678.0 
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
(1,172.7)
360.9 
(880.2)
678.0 
ENSCO International Inc. [Member]
 
 
 
 
NET INCOME
(1,492.4)
40.8 
(1,434.8)
114.6 
OTHER COMPREHENSIVE INCOME (LOSS), NET:
 
 
 
 
Net change in fair value of derivatives
5.0 
(9.6)
9.9 
(13.6)
Reclassification of net (gains) losses on derivative instruments from other comprehensive income into net income
(2.4)
0.4 
(1.9)
(0.6)
NET OTHER COMPREHENSIVE (LOSS) INCOME
2.6 
(9.2)
8.0 
(14.2)
COMPREHENSIVE INCOME
(1,489.8)
31.6 
(1,426.8)
100.4 
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
(1,489.8)
31.6 
(1,426.8)
100.4 
Pride International, Inc. [Member]
 
 
 
 
NET INCOME
(1,568.2)
61.2 
(1,595.7)
99.0 
OTHER COMPREHENSIVE INCOME (LOSS), NET:
 
 
 
 
COMPREHENSIVE INCOME
(1,568.2)
61.2 
(1,595.7)
99.0 
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
(1,568.2)
61.2 
(1,595.7)
99.0 
Other Non-Guarantor Subsidiaries Of Ensco [Member]
 
 
 
 
NET INCOME
(1,118.3)
455.5 
(740.4)
866.4 
OTHER COMPREHENSIVE INCOME (LOSS), NET:
 
 
 
 
Net change in fair value of derivatives
Reclassification of net (gains) losses on derivative instruments from other comprehensive income into net income
Other
0.5 
0.6 
0.5 
0.5 
NET OTHER COMPREHENSIVE (LOSS) INCOME
0.5 
0.6 
1.0 
0.5 
COMPREHENSIVE INCOME
(1,117.8)
456.1 
(739.9)
866.9 
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
(3.1)
(1.7)
(7.3)
(4.5)
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
(1,120.9)
454.4 
(747.2)
862.4 
Consolidating Adjustments [Member]
 
 
 
 
NET INCOME
4,182.0 
(555.8)
3,778.2 
(1,075.5)
OTHER COMPREHENSIVE INCOME (LOSS), NET:
 
 
 
 
COMPREHENSIVE INCOME
4,182.0 
(555.8)
3,778.2 
(1,075.5)
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
$ 4,182.0 
$ (555.8)
$ 3,778.2 
$ (1,075.5)
Guarantee Of Registered Securities (Condensed Consolidating Balance Sheets) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
Guarantor Obligations [Line Items]
 
 
 
 
Cash and cash equivalents
$ 145.0 
$ 165.6 
$ 489.8 
$ 487.1 
Accounts receivable, net
843.6 
855.7 
 
 
Other
787.2 
513.9 
 
 
Total current assets
1,775.8 
1,535.2 
 
 
PROPERTY AND EQUIPMENT, AT COST
15,801.2 
17,498.5 
 
 
Less accumulated depreciation
2,920.0 
3,187.5 
 
 
Property and equipment, net
12,881.2 
14,311.0 
13,390.5 
 
GOODWILL
3,274.0 
3,274.0 
 
 
OTHER ASSETS, NET
340.2 
352.7 
 
 
TOTAL ASSETS
18,271.2 
19,472.9 
 
 
Accounts payable and accrued liabilities
1,042.5 
999.8 
 
 
Current maturities of long-term debt
47.5 
47.5 
 
 
Total current liabilities
1,090.0 
1,047.3 
 
 
LONG-TERM DEBT
4,679.1 
4,718.9 
 
 
DEFERRED INCOME TAXES
317.0 
362.1 
 
 
OTHER LIABILITIES
592.3 
545.7 
 
 
ENSCO SHAREHOLDERS' EQUITY
11,582.6 
12,791.6 
 
 
NONCONTROLLING INTERESTS
10.2 
7.3 
 
 
Total equity
11,592.8 
12,798.9 
 
 
Total liabilities and shareholders' equity
18,271.2 
19,472.9 
 
 
Ensco Plc [Member]
 
 
 
 
Guarantor Obligations [Line Items]
 
 
 
 
Cash and cash equivalents
37.1 
46.5 
291.4 
271.8 
Accounts receivable from affiliates
2,036.8 
1,235.0 
 
 
Other
3.0 
3.2 
 
 
Total current assets
2,076.9 
1,284.7 
 
 
PROPERTY AND EQUIPMENT, AT COST
2.1 
2.1 
 
 
Less accumulated depreciation
1.6 
1.5 
 
 
Property and equipment, net
0.5 
0.6 
 
 
DUE FROM AFFILIATES
1,314.6 
4,876.8 
 
 
INVESTMENTS IN AFFILIATES
12,644.7 
13,830.1 
 
 
OTHER ASSETS, NET
7.5 
8.8 
 
 
TOTAL ASSETS
16,044.2 
20,001.0 
 
 
Accounts payable and accrued liabilities
38.9 
31.5 
 
 
Accounts payable to affiliates
534.5 
3,666.1 
 
 
Total current liabilities
573.4 
3,697.6 
 
 
DUE TO AFFILIATES
1,402.2 
1,030.8 
 
 
LONG-TERM DEBT
2,475.8 
2,473.7 
 
 
OTHER LIABILITIES
 
 
ENSCO SHAREHOLDERS' EQUITY
11,592.8 
12,798.9 
 
 
Total equity
11,592.8 
12,798.9 
 
 
Total liabilities and shareholders' equity
16,044.2 
20,001.0 
 
 
ENSCO International Inc. [Member]
 
 
 
 
Guarantor Obligations [Line Items]
 
 
 
 
Cash and cash equivalents
0.5 
0.7 
1.7 
Accounts receivable, net
 
 
Accounts receivable from affiliates
180.0 
213.8 
 
 
Other
15.0 
61.3 
 
 
Total current assets
195.0 
275.6 
 
 
PROPERTY AND EQUIPMENT, AT COST
49.5 
34.3 
 
 
Less accumulated depreciation
29.7 
26.5 
 
 
Property and equipment, net
19.8 
7.8 
 
 
DUE FROM AFFILIATES
4,681.0 
4,236.0 
 
 
INVESTMENTS IN AFFILIATES
3,492.7 
4,868.6 
 
 
OTHER ASSETS, NET
50.6 
60.1 
 
 
TOTAL ASSETS
8,439.1 
9,448.1 
 
 
Accounts payable and accrued liabilities
15.1 
9.1 
 
 
Accounts payable to affiliates
530.0 
549.7 
 
 
Total current liabilities
545.1 
558.8 
 
 
DUE TO AFFILIATES
3,207.0 
2,760.4 
 
 
LONG-TERM DEBT
149.1 
149.1 
 
 
DEFERRED INCOME TAXES
307.3 
358.3 
 
 
OTHER LIABILITIES
2.1 
2.3 
 
 
ENSCO SHAREHOLDERS' EQUITY
4,228.5 
5,619.2 
 
 
Total equity
4,228.5 
5,619.2 
 
 
Total liabilities and shareholders' equity
8,439.1 
9,448.1 
 
 
Pride International, Inc. [Member]
 
 
 
 
Guarantor Obligations [Line Items]
 
 
 
 
Cash and cash equivalents
5.3 
4.9 
46.0 
85.0 
Accounts receivable, net
 
 
Accounts receivable from affiliates
2.6 
5.5 
 
 
Other
 
 
 
Total current assets
7.9 
10.4 
 
 
DUE FROM AFFILIATES
1,948.9 
1,898.0 
 
 
INVESTMENTS IN AFFILIATES
2,652.7 
4,092.2 
 
 
TOTAL ASSETS
4,609.5 
6,000.6 
 
 
Accounts payable and accrued liabilities
34.2 
34.2 
 
 
Accounts payable to affiliates
 
 
Total current liabilities
34.2 
34.2 
 
 
DUE TO AFFILIATES
1,552.6 
1,331.1 
 
 
LONG-TERM DEBT
1,990.7 
2,007.8 
 
 
OTHER LIABILITIES
8.1 
8.7 
 
 
ENSCO SHAREHOLDERS' EQUITY
1,023.9 
2,618.8 
 
 
Total equity
1,023.9 
2,618.8 
 
 
Total liabilities and shareholders' equity
4,609.5 
6,000.6 
 
 
Other Non-Guarantor Subsidiaries Of Ensco [Member]
 
 
 
 
Guarantor Obligations [Line Items]
 
 
 
 
Cash and cash equivalents
102.6 
113.7 
151.7 
128.6 
Accounts receivable, net
843.6 
855.7 
 
 
Accounts receivable from affiliates
1,041.9 
4,169.2 
 
 
Other
769.2 
449.4 
 
 
Total current assets
2,757.3 
5,588.0 
 
 
PROPERTY AND EQUIPMENT, AT COST
15,749.6 
17,462.1 
 
 
Less accumulated depreciation
2,888.7 
3,159.5 
 
 
Property and equipment, net
12,860.9 
14,302.6 
 
 
GOODWILL
3,274.0 
3,274.0 
 
 
DUE FROM AFFILIATES
6,111.0 
5,069.7 
 
 
OTHER ASSETS, NET
282.1 
283.8 
 
 
TOTAL ASSETS
25,285.3 
28,518.1 
 
 
Accounts payable and accrued liabilities
954.3 
925.0 
 
 
Accounts payable to affiliates
2,196.8 
1,407.7 
 
 
Current maturities of long-term debt
47.5 
47.5 
 
 
Total current liabilities
3,198.6 
2,380.2 
 
 
DUE TO AFFILIATES
7,893.7 
10,958.2 
 
 
LONG-TERM DEBT
63.5 
88.3 
 
 
DEFERRED INCOME TAXES
9.7 
3.8 
 
 
OTHER LIABILITIES
582.1 
534.7 
 
 
ENSCO SHAREHOLDERS' EQUITY
13,527.5 
14,545.6 
 
 
NONCONTROLLING INTERESTS
10.2 
7.3 
 
 
Total equity
13,537.7 
14,552.9 
 
 
Total liabilities and shareholders' equity
25,285.3 
28,518.1 
 
 
Consolidating Adjustments [Member]
 
 
 
 
Guarantor Obligations [Line Items]
 
 
 
 
Accounts receivable from affiliates
(3,261.3)
(5,623.5)
 
 
Total current assets
(3,261.3)
(5,623.5)
 
 
DUE FROM AFFILIATES
(14,055.5)
(16,080.5)
 
 
INVESTMENTS IN AFFILIATES
(18,790.1)
(22,790.9)
 
 
TOTAL ASSETS
(36,106.9)
(44,494.9)
 
 
Accounts payable to affiliates
(3,261.3)
(5,623.5)
 
 
Total current liabilities
(3,261.3)
(5,623.5)
 
 
DUE TO AFFILIATES
(14,055.5)
(16,080.5)
 
 
ENSCO SHAREHOLDERS' EQUITY
(18,790.1)
(22,790.9)
 
 
Total equity
(18,790.1)
(22,790.9)
 
 
Total liabilities and shareholders' equity
$ (36,106.9)
$ (44,494.9)
 
 
Guarantee Of Registered Securities (Condensed Consolidating Statements Of Cash Flows) (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
OPERATING ACTIVITIES
 
 
Net cash (used in) provided by operating activities of continuing operations
$ 989.3 
$ 731.3 
INVESTING ACTIVITIES
 
 
Additions to property and equipment
(631.8)
(591.4)
Maturities of short-term investments
50.0 
50.0 
Payments to Acquire Marketable Securities
33.3 
Other
2.4 
1.5 
Net cash provided by (used in) investing activities of continuing operations
(612.7)
(539.9)
FINANCING ACTIVITIES
 
 
Cash dividends paid
(351.2)
(233.3)
Reduction of long-term borrowings
(23.7)
(23.7)
Proceeds from exercise of share options
2.4 
22.0 
Advances from (to) affiliates
 
Other
(15.8)
(13.8)
Net cash provided by (used in) financing activities
(388.3)
(248.8)
DISCONTINUED OPERATIONS
 
 
Operating activities
(67.9)
52.6 
Investing activities
58.8 
8.5 
Net cash provided by discontinued operations
(9.1)
61.1 
Effect of exchange rate changes on cash and cash equivalents
0.2 
(1.0)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(20.6)
2.7 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
165.6 
487.1 
CASH AND CASH EQUIVALENTS, END OF PERIOD
145.0 
489.8 
Ensco Plc [Member]
 
 
OPERATING ACTIVITIES
 
 
Net cash (used in) provided by operating activities of continuing operations
(34.8)
(58.5)
FINANCING ACTIVITIES
 
 
Cash dividends paid
(351.2)
(233.3)
Proceeds from exercise of share options
2.4 
22.0 
Advances from (to) affiliates
385.8 
301.5 
Other
(11.6)
(12.1)
Net cash provided by (used in) financing activities
25.4 
78.1 
DISCONTINUED OPERATIONS
 
 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(9.4)
19.6 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
46.5 
271.8 
CASH AND CASH EQUIVALENTS, END OF PERIOD
37.1 
291.4 
ENSCO International Inc. [Member]
 
 
OPERATING ACTIVITIES
 
 
Net cash (used in) provided by operating activities of continuing operations
(25.3)
(106.3)
INVESTING ACTIVITIES
 
 
Additions to property and equipment
(15.2)
Other
0.3 
Net cash provided by (used in) investing activities of continuing operations
(15.2)
0.3 
FINANCING ACTIVITIES
 
 
Proceeds from exercise of share options
 
Advances from (to) affiliates
40.0 
105.0 
Other
 
Net cash provided by (used in) financing activities
40.0 
105.0 
DISCONTINUED OPERATIONS
 
 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(0.5)
(1.0)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
0.5 
1.7 
CASH AND CASH EQUIVALENTS, END OF PERIOD
0.7 
Pride International, Inc. [Member]
 
 
OPERATING ACTIVITIES
 
 
Net cash (used in) provided by operating activities of continuing operations
(43.6)
(47.9)
FINANCING ACTIVITIES
 
 
Advances from (to) affiliates
44.0 
8.9 
Net cash provided by (used in) financing activities
44.0 
8.9 
DISCONTINUED OPERATIONS
 
 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
0.4 
(39.0)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
4.9 
85.0 
CASH AND CASH EQUIVALENTS, END OF PERIOD
5.3 
46.0 
Other Non-Guarantor Subsidiaries Of Ensco [Member]
 
 
OPERATING ACTIVITIES
 
 
Net cash (used in) provided by operating activities of continuing operations
1,093.0 
944.0 
INVESTING ACTIVITIES
 
 
Additions to property and equipment
(616.6)
(591.4)
Maturities of short-term investments
50.0 
50.0 
Payments to Acquire Marketable Securities
(33.3)
 
Other
2.4 
1.2 
Net cash provided by (used in) investing activities of continuing operations
(597.5)
(540.2)
FINANCING ACTIVITIES
 
 
Reduction of long-term borrowings
(23.7)
(23.7)
Advances from (to) affiliates
(469.8)
(415.4)
Other
(4.2)
(1.7)
Net cash provided by (used in) financing activities
(497.7)
(440.8)
DISCONTINUED OPERATIONS
 
 
Operating activities
(67.9)
52.6 
Investing activities
58.8 
8.5 
Net cash provided by discontinued operations
(9.1)
61.1 
Effect of exchange rate changes on cash and cash equivalents
0.2 
(1.0)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(11.1)
23.1 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
113.7 
128.6 
CASH AND CASH EQUIVALENTS, END OF PERIOD
$ 102.6 
$ 151.7